| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | -37% |
| Net profit | DKK 5,5M | +17% |
| Total assets | DKK 35,6M | +31% |
| Equity | DKK 31,4M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -8 | -12 | 4 | -6 | -13 | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -11 | -7 | -8 | -12 | 4 | -6 | -13 | -12 | -25 | -21 | -19 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -11 | -7 | -8 | -12 | 4 | -6 | -13 | -12 | -25 | -21 | -19 | -26 |
| Net financials | 376 | 344 | -31 | 742 | 885 | 2.889 | 3.212 | 3.698 | 3.599 | 4.303 | 4.351 | 4.884 | 5.711 |
| Profit before tax | 354 | 333 | -37 | 734 | 873 | 2.893 | 3.206 | 3.685 | 3.587 | 4.278 | 4.329 | 4.865 | 5.685 |
| Tax | -2 | -2 | 1 | -4 | 0 | 11 | 8 | 17 | 29 | 34 | 52 | 135 | 138 |
| Net profit | 356 | 335 | -38 | 738 | 873 | 2.883 | 3.198 | 3.669 | 3.558 | 4.244 | 4.278 | 4.729 | 5.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.686 | 2.015 | 1.850 | 2.533 | 3.122 | 6.258 | 9.674 | 13.374 | 15.710 | 19.605 | 22.747 | 27.087 | 35.597 |
| Equity | — | 1.615 | 1.277 | 1.914 | 2.787 | 5.566 | 8.658 | 12.219 | 15.166 | 18.960 | 22.638 | 26.867 | 31.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 100 | 273 | 518 | 335 | 692 | 1.016 | 1.155 | 544 | 644 | 109 | 219 | 4.183 |
| Total debt | 6 | 100 | 573 | 619 | 335 | 692 | 1.016 | 1.155 | 544 | 644 | 109 | 219 | 4.183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|