| Revenue | — | — |
| EBITDA | DKK 3K | — |
| Net profit | DKK -2K | +70% |
| Total assets | DKK 519K | +0% |
| Equity | DKK 459K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | 0 | -251 | -17 | 0 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | 245 | 17 | 0 | -0 | 55 | 158 | 18 | 11 | -1 | 0 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | 245 | 17 | 0 | -0 | 55 | 158 | 18 | 11 | -1 | 0 | 3 |
| Net financials | 56 | 27 | -157 | 1 | -0 | -220 | -76 | 51 | 157 | 18 | -129 | -1 | -7 | -2 |
| Profit before tax | 51 | 21 | -163 | 246 | 17 | -220 | -76 | 51 | 157 | 18 | -129 | -1 | -7 | 1 |
| Tax | -1 | -6 | -1 | 8 | 0 | 1 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | 3 |
| Net profit | 52 | 28 | -162 | 238 | 17 | -222 | -76 | 52 | 157 | 18 | -129 | -1 | -7 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 734 | 719 | 480 | 658 | 676 | 449 | 373 | 429 | 586 | 646 | 526 | 525 | 521 | 519 |
| Equity | 649 | 577 | 415 | 653 | 670 | 449 | 373 | 424 | 582 | 600 | 470 | 469 | 461 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 142 | 65 | 5 | 5 | 0 | 0 | 4 | 4 | 47 | 56 | 56 | 60 | 60 |
| Total debt | 85 | 142 | 65 | 5 | 5 | 0 | 0 | 4 | 4 | 47 | 56 | 56 | 60 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|