| Revenue | DKK 104K | -58% |
| EBITDA | DKK 104K | -55% |
| Net profit | DKK -192K | -3480% |
| Total assets | DKK 20,5M | +15% |
| Equity | DKK 10,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 152 | 190 | 70 | 407 | 127 | -250 | 215 | 280 | 61 | -51 | 154 | 246 | 104 |
| Staff expenses | -0 | -0 | -0 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | -135 | 168 | -7 | 399 | 127 | -250 | 215 | 280 | 61 | -51 | 154 | 233 | 104 |
| Depreciation & amort. | 71 | 71 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -205 | 110 | -7 | 399 | 127 | -250 | 215 | 280 | 61 | -51 | 154 | 233 | 104 |
| Net financials | -320 | -179 | -146 | -194 | -129 | -171 | -164 | -162 | -168 | -188 | -35 | -79 | -225 | -350 |
| Profit before tax | -146 | -192 | -1 | -109 | 269 | 2 | -414 | 54 | 111 | -127 | -85 | 75 | 7 | -246 |
| Tax | 73 | 96 | 18 | 46 | 59 | 23 | -101 | 12 | 27 | -28 | -19 | 16 | 2 | -54 |
| Net profit | -219 | -288 | -19 | -155 | 210 | -21 | -313 | 42 | 84 | -99 | -66 | 58 | 6 | -192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.053 | 7.457 | 7.462 | 7.853 | 8.249 | 8.960 | 9.456 | 10.377 | 10.318 | 11.682 | 13.685 | 14.660 | 17.848 | 20.454 |
| Equity | 1.781 | 1.493 | 1.474 | 1.319 | 1.529 | 1.556 | 1.276 | 1.318 | 1.402 | 10.388 | 10.321 | 10.380 | 10.386 | 10.194 |
| Long-term debt | 1.577 | 1.511 | 1.415 | 1.318 | 1.226 | 1.076 | 970 | 867 | 763 | 661 | 547 | 437 | 341 | 0 |
| Short-term debt | 2.589 | 4.380 | 4.510 | 5.168 | 5.323 | 6.054 | 6.904 | 7.827 | 7.759 | 187 | 2.349 | 3.353 | 6.610 | 9.727 |
| Total debt | 4.166 | 5.891 | 5.924 | 6.487 | 6.550 | 7.130 | 7.874 | 8.694 | 8.522 | 849 | 2.896 | 3.790 | 6.951 | 9.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
MG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GADEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Morten Gadegaard | Management | 0 companies |