| Revenue | DKK -8K | -5% |
| EBITDA | DKK -8K | +5% |
| Net profit | DKK 424K | +5% |
| Total assets | DKK 2M | +33% |
| Equity | DKK 1,7M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | -4 | -5 | -6 | -6 | -8 | -8 | -45 | -7 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 0 | 0 | -4 | -5 | -6 | -6 | -8 | -8 | -45 | -7 | -9 | -8 |
| Depreciation & amort. | -81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -13 | -39 | -7 | -0 |
| EBIT | 85 | 0 | 0 | -4 | -5 | -6 | -6 | -8 | -89 | -58 | -46 | -16 | -8 |
| Net financials | -321 | 0 | 0 | 51 | 263 | 172 | 138 | -35 | 260 | 150 | 520 | 410 | 430 |
| Profit before tax | -147 | 0 | 0 | 46 | 258 | 166 | 132 | -43 | 171 | 92 | 474 | 394 | 422 |
| Tax | -0 | -0 | -0 | 13 | -8 | -3 | -3 | -3 | -12 | -10 | -4 | -8 | -2 |
| Net profit | -147 | 0 | 0 | 33 | 266 | 169 | 136 | -40 | 182 | 102 | 478 | 403 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 910 | 0 | 0 | 834 | 672 | 743 | 543 | 571 | 809 | 689 | 1.296 | 1.517 | 2.025 |
| Equity | 158 | 0 | 0 | 51 | 317 | 435 | 518 | 409 | 537 | 582 | 1.003 | 1.296 | 1.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -752 | 0 | 0 | 783 | 355 | 308 | 26 | 162 | 273 | 107 | 293 | 222 | 366 |
| Total debt | -752 | 0 | 0 | 783 | 355 | 308 | 26 | 162 | 273 | 107 | 293 | 222 | 366 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|