| Revenue | DKK 3,5M | -55% |
| EBITDA | DKK 1,8M | -49% |
| Net profit | DKK 1,4M | -49% |
| Total assets | DKK 2,5M | +19% |
| Equity | DKK 1,9M | +238% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 6.983 | 7.553 | 7.041 | 7.662 | 3.459 |
| Staff expenses | -4.572 | -3.563 | -4.516 | -4.108 | -1.642 |
| EBITDA | 2.412 | 3.990 | 2.525 | 3.554 | 1.817 |
| Depreciation & amort. | 22 | -22 | -0 | -1 | -30 |
| EBIT | 2.390 | 3.968 | 2.525 | 3.553 | 1.786 |
| Net financials | 15 | -33 | 661 | -31 | -34 |
| Profit before tax | 2.404 | 3.935 | 3.186 | 3.522 | 1.753 |
| Tax | 607 | 995 | 791 | 837 | 393 |
| Net profit | 1.797 | 2.940 | 2.395 | 2.685 | 1.359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.108 | 11.874 | 5.980 | 2.060 | 2.455 |
| Equity | 3.051 | 3.992 | 3.387 | 572 | 1.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.057 | 7.883 | 2.593 | 1.487 | 523 |
| Total debt | 4.057 | 7.883 | 2.593 | 1.487 | 523 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PM Management | Management | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2013 – 2016 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2008 – 2009 | |
| Chairman | 2009 – 2013 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Marker | Management | 0 companies |
| Søren Ebdrup | Chairman | 0 companies |
| Lars Duus Mikkelsen | Board of Directors | 0 companies |
| Maja Hesselberg | Board of Directors | 0 companies |
| Jan Kenneth Glud | Board of Directors | 0 companies |
| Camilla Louise Degn | Board of Directors | 0 companies |
| Sari Anneli Lipiäinen | Chairman | 0 companies |
| Morten Sennecker Schultz | Chairman | 0 companies |
| Thomas Vilhelm Jensen | Chairman | 0 companies |