| Revenue | DKK -80K | +164% |
| EBITDA | DKK -326K | -81% |
| Net profit | DKK 1,1M | -17% |
| Total assets | DKK 8,3M | +22% |
| Equity | DKK 5,7M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | -54 | -69 | -44 | -48 | -102 | -33 | -26 | -57 | -31 | -34 | -30 | -80 |
| Staff expenses | -101 | -44 | -41 | -42 | -56 | -85 | -88 | -88 | -136 | -161 | -235 | -150 | -246 |
| EBITDA | -175 | -98 | -110 | -86 | -104 | -187 | -121 | -115 | -193 | -191 | -270 | -181 | -326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -175 | -98 | -110 | -86 | -104 | -187 | -121 | -115 | -193 | -191 | -270 | -181 | -326 |
| Net financials | 938 | 964 | 470 | 520 | 561 | 1.013 | -822 | 535 | 1.133 | 123 | -1.814 | 1.920 | 1.786 |
| Profit before tax | 764 | 866 | 360 | 434 | 456 | 825 | -943 | 420 | 940 | -68 | -2.083 | 1.740 | 1.460 |
| Tax | 185 | 222 | 94 | 97 | 100 | 187 | -0 | 27 | 66 | -4 | -461 | 354 | 309 |
| Net profit | 578 | 644 | 265 | 337 | 356 | 639 | -943 | 393 | 875 | -65 | -1.622 | 1.385 | 1.149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.257 | 7.739 | 6.004 | 5.641 | 5.584 | 5.977 | 4.514 | 4.779 | 5.730 | 7.642 | 5.558 | 6.853 | 8.336 |
| Equity | 6.985 | 7.532 | 5.798 | 5.450 | 5.306 | 5.445 | 4.002 | 4.341 | 5.160 | 5.039 | 3.360 | 4.686 | 5.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 2.000 | 2.000 | 2.000 |
| Short-term debt | 272 | 207 | 207 | 191 | 278 | 533 | 512 | 438 | 570 | 603 | 199 | 167 | 623 |
| Total debt | 272 | 207 | 207 | 191 | 278 | 533 | 512 | 438 | 570 | 2.603 | 2.199 | 2.167 | 2.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Bruun Jørgensen | Management | 0 companies |
| Anne Sofie Bruun Høj | Chairman | 0 companies |
| Niklas Bruun Jørgensen | Board of Directors | 0 companies |
| Line Bruun Høj | Chairman | 0 companies |