| Revenue | — | — |
| EBITDA | DKK -200K | +49% |
| Net profit | DKK -82K | +95% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 1,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 7.305 | -1.018 | — | — | — | -171 | -279 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -524 | -0 | -0 | -0 | -0 |
| EBITDA | -344 | -82 | 466 | -254 | 7.302 | -1.018 | -756 | -263 | -149 | -696 | -279 | -307 | -390 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -344 | -82 | 466 | -254 | 7.302 | -1.018 | -756 | -263 | -149 | -696 | -279 | -307 | -390 | -200 |
| Net financials | -384 | -142 | 426 | -283 | 8.701 | -753 | -648 | -272 | -157 | -144 | -1.837 | -298 | -1.515 | -71 |
| Profit before tax | -382 | -131 | 422 | -292 | 8.676 | -782 | -676 | -291 | -184 | -719 | -1.877 | -320 | -1.531 | -82 |
| Tax | -0 | -9 | -24 | 14 | -30 | 10 | 25 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -382 | -122 | 446 | -306 | 8.706 | -793 | -701 | -293 | -184 | -719 | -1.877 | -320 | -1.531 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 21 | 511 | 229 | 18.730 | 7.533 | 6.438 | 6.162 | 9.796 | 6.136 | 4.052 | 3.355 | 1.745 | 1.716 |
| Equity | -685 | -806 | -360 | -666 | 8.040 | 7.197 | 6.403 | 6.110 | 5.926 | 5.207 | 3.330 | 3.010 | 1.479 | 1.397 |
| Long-term debt | 0 | 0 | 664 | 498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 700 | 828 | 207 | 397 | 10.690 | 337 | 35 | 51 | 3.870 | 928 | 722 | 345 | 266 | 266 |
| Total debt | 700 | 828 | 871 | 895 | 10.690 | 337 | 35 | 51 | 3.870 | 928 | 722 | 345 | 266 | 266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|