| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK 1,9M | -1% |
| Net profit | DKK 1,1M | -2% |
| Total assets | DKK 29,2M | +1% |
| Equity | DKK 15,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.942 | 1.977 | 2.004 | 1.828 | 1.907 | 1.883 | 1.953 | 2.013 | 1.678 | 1.684 | 1.753 | 1.916 | 1.895 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.722 | 1.802 | 1.842 | 1.828 | 1.907 | 1.883 | 1.953 | 2.013 | 1.678 | 1.684 | 1.753 | 1.916 | 1.895 |
| Depreciation & amort. | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -0 | -0 | -0 | -7 | -20 | -20 |
| EBIT | 1.679 | 1.759 | 1.798 | 1.785 | 1.864 | 1.839 | 1.909 | 2.013 | 1.678 | 1.684 | 1.746 | 1.896 | 1.875 |
| Net financials | -1.335 | -1.223 | -1.216 | -1.181 | -493 | -427 | -430 | -412 | -390 | -310 | 3.650 | -814 | -815 |
| Profit before tax | 344 | 536 | 583 | 604 | 1.370 | 1.412 | 1.480 | 1.601 | 1.288 | 1.374 | 5.397 | 1.081 | 1.060 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 344 | 536 | 583 | 604 | 1.370 | 1.412 | 1.480 | 1.601 | 1.288 | 1.374 | 5.397 | 1.081 | 1.060 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.510 | 28.811 | 29.771 | 30.795 | 29.015 | 28.983 | 29.273 | 28.857 | 28.643 | 28.618 | 28.884 | 28.819 | 29.172 |
| Equity | 1.408 | 1.734 | 2.058 | 2.396 | 3.506 | 4.665 | 5.871 | 6.478 | 7.370 | 8.444 | 13.576 | 14.357 | 15.116 |
| Long-term debt | 25.980 | 25.960 | 26.413 | 26.866 | 23.035 | 21.977 | 20.912 | 20.886 | 20.469 | 18.866 | 14.048 | 13.643 | 13.208 |
| Short-term debt | 1.122 | 1.117 | 1.300 | 1.533 | 2.475 | 2.340 | 2.490 | 1.493 | 803 | 1.308 | 1.260 | 819 | 847 |
| Total debt | 27.102 | 27.077 | 27.713 | 28.399 | 25.509 | 24.318 | 23.402 | 22.379 | 21.272 | 20.174 | 15.308 | 14.462 | 14.055 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
SPINEX HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
| Individual | 10.0% | 10.0% | 2008 | |
ØKOMATCH A/S | Company | 10.0% | 10.0% | 2008 |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Chairman | 0 companies |
| Jørgen Juul Jørgensen | Board of Directors | 0 companies |
| Inge Nilsson | Chairman | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |