| Revenue | DKK -9K | -8% |
| EBITDA | DKK -9K | +8% |
| Net profit | DKK 42K | -90% |
| Total assets | DKK 5,7M | +2% |
| Equity | DKK 2,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -7 | -7 | -7 | -6 | -12 | -6 | 1.482 | -7 | -10 | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -7 | -7 | -7 | -6 | -12 | -6 | 1.482 | -7 | -10 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -7 | -7 | -7 | -6 | -12 | -6 | 1.482 | -7 | -10 | -8 | -9 | -9 |
| Net financials | 396 | 43 | 0 | 6 | 394 | 420 | -33 | -70 | 854 | -60 | -9 | 427 | 63 |
| Profit before tax | 383 | 36 | -6 | -1 | 388 | 408 | -39 | 1.411 | 848 | -70 | -17 | 417 | 54 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 278 | 60 | -15 | -4 | -4 | 12 |
| Net profit | 383 | 36 | -6 | -1 | 388 | 408 | -39 | 1.133 | 788 | -55 | -14 | 421 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 541 | 541 | 547 | 941 | 1.361 | 4.166 | 6.038 | 5.739 | 5.730 | 5.823 | 5.520 | 5.652 |
| Equity | 486 | 522 | 516 | 515 | 903 | 1.310 | 771 | 1.304 | 2.091 | 2.037 | 2.023 | 2.444 | 2.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 12 | 12 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 19 | 26 | 32 | 39 | 45 | 3.383 | 4.722 | 3.648 | 3.694 | 3.800 | 3.075 | 3.165 |
| Total debt | 19 | 19 | 26 | 32 | 39 | 50 | 3.395 | 4.734 | 3.648 | 3.694 | 3.800 | 3.075 | 3.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2016 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIVIAS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rothe | Management | 0 companies |
| Morten Pitzner | Chief Executive Officer | 0 companies |
| Carsten Strauss | Chief Executive Officer | 0 companies |