| Revenue | DKK -17K | -20% |
| EBITDA | DKK -17K | +20% |
| Net profit | DKK -471K | -469% |
| Total assets | DKK 3M | -5% |
| Equity | DKK -179K | -161% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 149 | 6 | 32 | 9 | -8 | -53 | -16 | -19 | -16 | -19 | -22 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 93 | -82 | -36 | -28 | -8 | -53 | -16 | -19 | -16 | -19 | -22 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 93 | -82 | -36 | -28 | -8 | -53 | -16 | -19 | -16 | -19 | -22 | -17 |
| Net financials | 1.033 | 0 | 42 | 1 | 0 | 0 | 472 | 394 | 0 | -952 | -720 | -61 | -454 |
| Profit before tax | 1.090 | 93 | -40 | -35 | -28 | -8 | 419 | 378 | -19 | -968 | -739 | -83 | -471 |
| Tax | 2 | 23 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.088 | 70 | -40 | -35 | -28 | -8 | 419 | 382 | -19 | -968 | -739 | -83 | -471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.366 | 1.470 | 1.419 | 1.345 | 1.321 | 1.822 | 2.247 | 5.323 | 5.307 | 4.339 | 3.600 | 3.134 | 2.962 |
| Equity | 1.341 | 1.411 | 1.371 | 1.336 | 1.307 | 1.299 | 1.718 | 2.100 | 2.082 | 1.114 | 375 | 292 | -179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 59 | 48 | 10 | 14 | 523 | 529 | 3.223 | 3.225 | 3.225 | 3.225 | 2.842 | 3.142 |
| Total debt | 25 | 59 | 48 | 10 | 14 | 523 | 529 | 3.223 | 3.225 | 3.225 | 3.225 | 2.842 | 3.142 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|