| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 62K | +134% |
| Total assets | DKK 1,7M | +5% |
| Equity | DKK 930K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -25 | -13 | -15 | -26 | -10 | -9 | -11 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -25 | -13 | -15 | -26 | -10 | -9 | -11 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -25 | -13 | -15 | -26 | -10 | -9 | -11 | -10 | -10 | -10 |
| Net financials | 135 | 56 | 102 | 46 | -63 | 47 | -83 | 101 | 55 | 41 | -219 | 88 |
| Profit before tax | 128 | 48 | 77 | 33 | -78 | 21 | -93 | 92 | 44 | 31 | -229 | 79 |
| Tax | 3 | 12 | 22 | 13 | 13 | 5 | -20 | 20 | 10 | 7 | -50 | 17 |
| Net profit | 125 | 36 | 55 | 20 | -91 | 16 | -73 | 72 | 34 | 24 | -179 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.137 | 2.082 | 2.107 | 1.949 | 1.830 | 1.784 | 1.681 | 1.721 | 1.757 | 1.775 | 1.582 | 1.668 |
| Equity | 2.122 | 2.062 | 2.018 | 1.938 | 1.746 | 1.659 | 1.480 | 1.444 | 1.367 | 1.279 | 986 | 930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 21 | 89 | 10 | 84 | 126 | 201 | 277 | 390 | 496 | 597 | 738 |
| Total debt | 15 | 21 | 89 | 10 | 84 | 126 | 201 | 277 | 390 | 496 | 597 | 738 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|