| Revenue | DKK -70K | -14% |
| EBITDA | DKK -70K | +79% |
| Net profit | DKK 605K | +270% |
| Total assets | DKK 6,9M | -10% |
| Equity | DKK 6,9M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -129 | -90 | -42 | -35 | -57 | -53 | -79 | -69 | -40 | -78 | -60 | -82 | -70 |
| Staff expenses | -361 | -362 | -421 | -481 | -481 | -531 | -335 | -380 | -299 | -271 | -310 | -250 | -0 |
| EBITDA | -519 | -706 | -612 | -531 | -617 | -584 | -414 | -449 | -339 | -349 | -370 | -332 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -11 | -11 | -275 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -519 | -706 | -612 | -542 | -628 | -595 | -689 | -449 | -339 | -349 | -370 | -332 | -70 |
| Net financials | 921 | 16 | 284 | 58 | 548 | 543 | -984 | 1.353 | -92 | 926 | -950 | 496 | 675 |
| Profit before tax | 403 | -689 | -327 | -484 | -81 | -53 | -1.673 | 904 | -430 | 577 | -1.319 | 164 | 605 |
| Tax | 101 | -124 | -39 | -93 | -15 | -9 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 302 | -565 | -288 | -391 | -65 | -44 | -1.654 | 904 | -430 | 577 | -1.319 | 164 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.342 | 21.018 | 19.859 | 18.469 | 17.578 | 16.072 | 13.421 | 13.025 | 11.212 | 10.275 | 7.951 | 7.730 | 6.919 |
| Equity | — | 20.930 | 19.842 | 18.451 | 17.386 | 16.042 | 13.388 | 12.991 | 11.161 | 10.238 | 7.919 | 7.482 | 6.887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 88 | 18 | 18 | 192 | 31 | 33 | 33 | 51 | 37 | 33 | 247 | 32 |
| Total debt | 47 | 88 | 18 | 18 | 192 | 31 | 33 | 33 | 51 | 37 | 33 | 247 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|