| Revenue | DKK -114K | -2% |
| EBITDA | DKK -114K | +2% |
| Net profit | DKK 3,8M | -23% |
| Total assets | DKK 23,9M | +22% |
| Equity | DKK 21,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -10 | -9 | -10 | -10 | -10 | -12 | -17 | -300 | -78 | -117 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -10 | -9 | -10 | -10 | -479 | -12 | -392 | -300 | -78 | -117 | -114 |
| Depreciation & amort. | -897 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -908 | -12 | -10 | -9 | -10 | -10 | -479 | -12 | -392 | -300 | -78 | -117 | -114 |
| Net financials | 467 | 195 | 6 | 161 | 2.840 | 626 | 1.087 | 1.850 | 17.851 | 4.767 | -4.781 | 5.056 | 4.848 |
| Profit before tax | -441 | 183 | -4 | 152 | 2.830 | 616 | 609 | 1.838 | 17.460 | 4.467 | -4.860 | 4.940 | 4.734 |
| Tax | -102 | -89 | -77 | -39 | -33 | -22 | -22 | -19 | 9 | 983 | -0 | 67 | 959 |
| Net profit | -339 | 272 | 73 | 191 | 2.863 | 638 | 631 | 1.857 | 17.450 | 3.483 | -4.860 | 4.872 | 3.775 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.018 | 5.505 | 4.655 | 4.014 | 6.279 | 5.126 | 6.325 | 8.297 | 21.767 | 24.266 | 16.537 | 19.595 | 23.864 |
| Equity | -24 | 217 | 290 | 381 | 3.142 | 3.280 | 3.711 | 6.486 | 20.986 | 24.070 | 16.510 | 19.582 | 21.457 |
| Long-term debt | 3.680 | 2.823 | 1.653 | 632 | 641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.362 | 2.465 | 2.713 | 3.001 | 2.496 | 1.846 | 2.614 | 1.811 | 781 | 196 | 27 | 13 | 2.407 |
| Total debt | 6.041 | 5.288 | 4.366 | 3.634 | 3.137 | 1.846 | 2.614 | 1.811 | 781 | 196 | 27 | 13 | 2.407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|