| Revenue | DKK 12K | -77% |
| EBITDA | DKK 12K | +114% |
| Net profit | DKK 116K | +1048% |
| Total assets | DKK 904K | +15% |
| Equity | DKK 902K | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 588 | 631 | 602 | 420 | 118 | 352 | 43 | 0 | 19 | 8 | 319 | 287 | 52 | 12 |
| Staff expenses | -237 | -242 | -349 | -324 | -65 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -0 |
| EBITDA | 350 | 389 | 254 | 96 | 53 | 340 | 5 | -7 | 8 | -6 | -44 | -265 | -85 | 12 |
| Depreciation & amort. | -33 | -84 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 317 | 305 | 254 | 96 | 53 | 340 | 5 | -7 | 8 | -6 | -44 | -265 | -85 | 12 |
| Net financials | 1 | -2 | 18 | -7 | 43 | -1 | 11 | 37 | -2 | 34 | -93 | 49 | 69 | 111 |
| Profit before tax | 318 | 303 | 272 | 89 | 95 | 338 | 15 | 30 | 6 | 28 | -137 | -216 | -16 | 123 |
| Tax | 84 | 77 | 68 | 22 | 62 | 73 | 3 | 7 | 1 | 1 | -47 | -47 | -3 | 7 |
| Net profit | 234 | 227 | 204 | 67 | 33 | 265 | 12 | 24 | 4 | 27 | -90 | -168 | -12 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 764 | 903 | 944 | 899 | 858 | 1.159 | 1.083 | 1.111 | 1.094 | 1.090 | 1.149 | 905 | 788 | 904 |
| Equity | 611 | 741 | 848 | 817 | 830 | 1.095 | 1.081 | 1.105 | 1.094 | 1.090 | 966 | 798 | 785 | 902 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 155 | 81 | 78 | 19 | 8 | 2 | 6 | 0 | 0 | 183 | 108 | 3 | 2 |
| Total debt | 141 | 155 | 81 | 78 | 28 | 65 | 2 | 6 | 0 | 0 | 183 | 108 | 3 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|