| Revenue | DKK -6K | +9% |
| EBITDA | DKK -6K | -9% |
| Net profit | DKK -71K | -512% |
| Total assets | DKK 205K | -23% |
| Equity | DKK -130K | -123% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -7 | -6 | — | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -3 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -3 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Net financials | -3 | -3 | -4 | -4 | -11 | 127 | 65 | 156 | 77 | 111 | 66 | 20 | -68 |
| Profit before tax | -4 | -4 | -6 | -11 | -17 | 122 | 60 | 151 | 72 | 106 | 61 | 15 | -74 |
| Tax | 2 | 2 | 1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 |
| Net profit | -6 | -7 | -8 | -10 | -14 | 124 | 62 | 153 | 74 | 109 | 64 | 17 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 129 | 128 | 18 | 20 | 22 | 25 | 47 | 165 | 238 | 267 | 205 |
| Equity | -102 | -109 | -117 | -126 | -661 | -537 | -475 | -322 | -248 | -139 | -75 | -58 | -130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 234 | 246 | 254 | 263 | 270 | 278 | 287 | 295 | 304 | 313 | 325 | 334 |
| Total debt | 227 | 234 | 246 | 254 | 263 | 270 | 278 | 287 | 295 | 304 | 313 | 325 | 334 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|