| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | -9% |
| Net profit | DKK -25K | -105% |
| Total assets | DKK 5,4M | -12% |
| Equity | DKK 4,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.308 | 2.465 | 2.258 | 1.695 | 0 | -20 | -22 | -19 | -7 | -8 | -9 | -17 | -17 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.866 | 2.056 | 1.803 | 5.855 | -4 | -20 | -22 | -19 | -7 | -8 | -9 | -17 | -17 | -18 |
| Depreciation & amort. | -363 | -363 | -363 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.502 | 1.693 | 1.440 | 5.849 | -4 | -20 | -22 | -19 | -7 | -8 | -9 | -17 | -17 | -18 |
| Net financials | -1.616 | -1.591 | -1.162 | -3.903 | -4.069 | 610 | -191 | 180 | 3 | 466 | -105 | 997 | 514 | -13 |
| Profit before tax | -113 | 102 | 278 | 1.947 | -4.073 | 591 | -213 | 162 | -4 | 457 | -115 | 981 | 497 | -31 |
| Tax | -12 | 167 | 320 | 1.236 | -0 | -0 | -0 | -134 | -14 | 0 | -25 | -4 | -2 | -6 |
| Net profit | -102 | -65 | -43 | 711 | -4.073 | 591 | -213 | 295 | 11 | 457 | -89 | 984 | 499 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.225 | 30.303 | 29.688 | 18.075 | 5.072 | 7.714 | 7.248 | 5.122 | 4.973 | 4.975 | 4.902 | 5.368 | 6.092 | 5.381 |
| Equity | 6.264 | 6.199 | 6.156 | 6.867 | 2.794 | 3.385 | 3.172 | 3.468 | 3.479 | 3.935 | 3.846 | 4.712 | 5.085 | 4.925 |
| Long-term debt | 14.975 | 14.083 | 13.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.972 | 9.839 | 9.874 | 11.208 | 2.278 | 2.229 | 1.976 | 1.654 | 1.494 | 1.040 | 1.056 | 656 | 1.007 | 457 |
| Total debt | 24.947 | 23.922 | 23.030 | 11.208 | 2.278 | 4.329 | 4.076 | 1.654 | 1.494 | 1.040 | 1.056 | 656 | 1.007 | 457 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|