| Revenue | DKK -28K | -5% |
| EBITDA | DKK -28K | +69% |
| Net profit | DKK 419K | +86% |
| Total assets | DKK 4,7M | +6% |
| Equity | DKK 4,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -87 | -84 | -75 | -53 | -76 | -45 | -51 | -35 | -46 | -26 | -29 | -28 |
| Staff expenses | -54 | -54 | -55 | -56 | -57 | -58 | -59 | -117 | -62 | -64 | -0 | -60 | -0 |
| EBITDA | -117 | -142 | -139 | -131 | -110 | -135 | -104 | -168 | -97 | -109 | -26 | -89 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -142 | -139 | -131 | -110 | -135 | -104 | -168 | -97 | -109 | -26 | -89 | -28 |
| Net financials | 924 | -38 | 528 | -104 | 303 | 360 | -638 | 668 | 151 | 784 | -502 | 378 | 564 |
| Profit before tax | 807 | -179 | 389 | -235 | 193 | 225 | -742 | 500 | 54 | 675 | -528 | 288 | 537 |
| Tax | 136 | -0 | 52 | -0 | -0 | 40 | -0 | -53 | 12 | 148 | -116 | 64 | 118 |
| Net profit | 671 | -179 | 337 | -235 | 193 | 185 | -742 | 553 | 42 | 526 | -412 | 225 | 419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.241 | 9.679 | 9.676 | 8.965 | 8.661 | 8.346 | 7.058 | 5.222 | 4.846 | 5.165 | 4.363 | 4.388 | 4.665 |
| Equity | 8.168 | 7.589 | 7.526 | 6.891 | 6.584 | 6.269 | 5.027 | 5.180 | 4.822 | 5.049 | 4.337 | 4.361 | 4.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.073 | 2.091 | 2.150 | 2.074 | 2.077 | 2.077 | 2.031 | 42 | 24 | 116 | 26 | 27 | 85 |
| Total debt | 2.073 | 2.091 | 2.150 | 2.074 | 2.077 | 2.077 | 2.031 | 42 | 24 | 116 | 26 | 27 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|