| Revenue | DKK -111K | +4% |
| EBITDA | DKK -111K | -4% |
| Net profit | DKK 3,5M | -43% |
| Total assets | DKK 54M | +7% |
| Equity | DKK 54M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -30 | -31 | -34 | -33 | -31 | -30 | -15 | -33 | -23 | -65 | -107 | -111 |
| Staff expenses | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -30 | -31 | -34 | -33 | -31 | -30 | -15 | -33 | -23 | -65 | -107 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -30 | -31 | -34 | -33 | -31 | -30 | -15 | -33 | -23 | -65 | -107 | -111 |
| Net financials | 3.820 | 3.501 | 3.253 | 2.089 | 1.518 | 1.417 | -2.988 | 4.554 | 1.235 | 7.658 | -3.696 | 7.019 | 4.638 |
| Profit before tax | 3.720 | 3.472 | 3.222 | 2.055 | 1.485 | 1.386 | -3.018 | 4.539 | 1.202 | 7.635 | -3.761 | 6.912 | 4.527 |
| Tax | 929 | 868 | 784 | 484 | 327 | 306 | -0 | 335 | 264 | 1.682 | -0 | 695 | 998 |
| Net profit | 2.790 | 2.604 | 2.438 | 1.572 | 1.159 | 1.080 | -3.018 | 4.204 | 938 | 5.953 | -3.761 | 6.217 | 3.529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.639 | 36.726 | 38.481 | 38.951 | 39.988 | 40.347 | 37.262 | 41.393 | 42.519 | 48.226 | 44.355 | 50.605 | 53.981 |
| Equity | 32.099 | 34.203 | 36.641 | 38.163 | 39.271 | 40.299 | 37.229 | 41.378 | 42.261 | 48.158 | 44.340 | 50.498 | 53.966 |
| Long-term debt | 1.540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.540 | 2.523 | 1.840 | 788 | 717 | 48 | 34 | 15 | 258 | 68 | 15 | 107 | 15 |
| Total debt | 1.540 | 2.523 | 1.840 | 788 | 717 | 48 | 34 | 15 | 258 | 68 | 15 | 107 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|