| Revenue | DKK 90K | -3% |
| EBITDA | DKK -30K | -12% |
| Net profit | DKK -3M | -182% |
| Total assets | DKK 18,9M | -18% |
| Equity | DKK 17M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -3 | -13 | -18 | -18 | -25 | -24 | -62 | 18 | 92 | 100 | 93 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -120 | -120 | -120 |
| EBITDA | -6 | -5 | -3 | -13 | -18 | -18 | -25 | -24 | -62 | 18 | 32 | -20 | -27 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -29 | -29 | -29 | -29 | -29 |
| EBIT | -6 | -5 | -3 | -13 | -18 | -18 | -25 | -24 | -77 | -11 | 3 | -49 | -56 | -59 |
| Net financials | 454 | 630 | 1.726 | 2.025 | -55 | 461 | -33 | 332 | 1.013 | 3.499 | 247 | 2.490 | 4.704 | -3.715 |
| Profit before tax | 448 | 625 | 1.723 | 2.012 | -73 | 443 | -57 | 309 | 936 | 3.488 | 250 | 2.441 | 4.648 | -3.774 |
| Tax | -30 | 2 | 356 | 284 | -60 | 128 | -4 | 80 | 201 | 774 | 47 | 535 | 1.035 | -821 |
| Net profit | 478 | 624 | 1.367 | 1.728 | -12 | 315 | -53 | 229 | 735 | 2.713 | 203 | 1.906 | 3.613 | -2.953 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.690 | 11.263 | 12.493 | 13.871 | 13.489 | 13.768 | 13.509 | 13.737 | 16.235 | 18.575 | 17.932 | 19.923 | 22.978 | 18.858 |
| Equity | 10.687 | 11.261 | 12.328 | 13.656 | 13.244 | 13.559 | 13.506 | 13.735 | 14.320 | 16.733 | 16.261 | 17.867 | 20.480 | 17.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.699 | 1.643 | 1.585 | 1.526 | 1.473 | 1.403 |
| Short-term debt | 3 | 3 | 165 | 214 | 245 | 209 | 3 | 3 | 216 | 199 | 86 | 529 | 1.025 | 428 |
| Total debt | 3 | 3 | 165 | 214 | 245 | 209 | 3 | 3 | 1.915 | 1.842 | 1.671 | 2.056 | 2.498 | 1.832 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|