| Revenue | DKK -74K | -17% |
| EBITDA | DKK -74K | +17% |
| Net profit | DKK -5,1M | -163% |
| Total assets | DKK 27,7M | -19% |
| Equity | DKK 27,6M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -5 | -5 | -5 | 405 | 1.140 | 720 | 2.058 | 7.423 | -2.667 | 3.767 | -90 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -5 | -5 | -5 | 399 | 1.126 | 707 | 1.943 | 7.327 | -2.667 | 3.672 | -90 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -5 | -5 | -5 | 399 | 1.126 | 707 | 1.943 | 7.327 | -2.667 | 3.672 | -90 | -74 |
| Net financials | 696 | 800 | 1.963 | 2.298 | 788 | -137 | 0 | -0 | 0 | -0 | -0 | -20 | 10.459 | -6.379 |
| Profit before tax | 693 | 797 | 1.958 | 2.293 | 782 | 262 | 1.126 | 707 | 1.943 | 7.326 | -2.668 | 3.653 | 10.369 | -6.453 |
| Tax | 31 | 43 | 412 | 350 | 128 | 84 | 248 | 158 | 431 | 1.617 | -558 | 777 | 2.280 | -1.328 |
| Net profit | 662 | 754 | 1.546 | 1.943 | 655 | 177 | 879 | 549 | 1.512 | 5.709 | -2.110 | 2.876 | 8.089 | -5.125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.986 | 11.701 | 13.494 | 15.308 | 15.788 | 15.951 | 16.232 | 18.207 | 18.593 | 25.025 | 22.305 | 24.869 | 34.403 | 27.712 |
| Equity | 10.942 | 11.648 | 13.159 | 15.102 | 15.757 | 15.934 | 16.113 | 16.662 | 18.174 | 23.883 | 21.773 | 24.648 | 32.737 | 27.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.635 | 0 |
| Short-term debt | 44 | 53 | 335 | 206 | 31 | 17 | 119 | 1.545 | 419 | 1.142 | 532 | 220 | 31 | 100 |
| Total debt | 44 | 53 | 335 | 206 | 31 | 17 | 119 | 1.545 | 419 | 1.142 | 532 | 220 | 1.666 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|