| Revenue | DKK -29K | +0% |
| EBITDA | DKK -29K | +0% |
| Net profit | DKK -5,2M | -232% |
| Total assets | DKK 38,6M | -12% |
| Equity | DKK 34M | -13% |
| Employees | 0 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.347 | 1.878 | 256 | 84 | 99 | -12 | 24 | -94 | -32 | -98 | -29 | -29 |
| Staff expenses | -6.141 | -1.580 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 298 | 216 | 84 | 99 | -12 | 24 | -94 | -32 | -125 | -29 | -29 |
| Depreciation & amort. | -173 | -279 | -213 | -79 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 19 | 3 | 5 | 95 | -12 | 24 | -94 | -32 | -125 | -29 | -29 |
| Net financials | 18 | 7.742 | 7.189 | 5.217 | 5.200 | -962 | 5.499 | 5.284 | 4.177 | -397 | -1.868 | -5.155 |
| Profit before tax | 52 | 7.762 | 7.192 | 5.222 | 5.295 | -975 | 5.522 | 5.189 | 4.145 | -522 | -1.897 | -5.185 |
| Tax | -409 | -432 | -413 | -304 | -213 | -14 | -15 | 225 | -160 | 17 | -336 | -7 |
| Net profit | 461 | 8.194 | 7.605 | 5.526 | 5.508 | -961 | 5.537 | 4.964 | 4.305 | -539 | -1.561 | -5.178 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85.207 | 87.185 | 96.822 | 104.196 | 78.218 | 77.301 | 84.129 | 103.069 | 48.089 | 43.765 | 43.841 | 38.635 |
| Equity | -4.627 | 44.754 | 49.387 | 55.428 | 61.695 | 60.863 | 67.338 | 92.436 | 42.275 | 39.059 | 39.160 | 33.969 |
| Long-term debt | 23.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66.591 | 40.309 | 47.435 | 48.767 | 16.523 | 16.438 | 16.791 | 10.633 | 5.814 | 4.706 | 4.681 | 4.666 |
| Total debt | 89.834 | 40.309 | 47.435 | 48.767 | 16.523 | 16.438 | 16.791 | 10.633 | 5.814 | 4.706 | 4.681 | 4.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2015 | — | — |
KN Management | Management | 2010 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJO Invest A/S | Company | 66.7% | 66.7% | 2023 |
CNC Invest ApS | Company | 20.0% | 15.0% | 2019 |
RBHG ApS | Company | 66.7% | 66.7% | 2014 |
DS Europe Holding 2 ApS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nørmark Christensen | Management | 0 companies |
| Kenneth Nielsen Leth | Management | 0 companies |
| Henrik Lysdahl Søgaard Nielsen | Chief Executive Officer | 0 companies |
| Bo Anders Olesen | Board of Directors | 0 companies |
| Carsten Sjørvad | Chairman | 0 companies |
| Jacob Eiskjær Olesen | Board of Directors | 0 companies |
| Claus Bruun Rasmussen | Board of Directors | 0 companies |
| Torben Enøe Rasmussen | Board of Directors | 0 companies |
| Christian Marius Christensen | Board of Directors | 0 companies |
| John Nygaard | Board of Directors | 0 companies |
| Ole Faartoft | Board of Directors | 0 companies |