| Revenue | DKK 5,5M | +17% |
| EBITDA | DKK 463K | +95% |
| Net profit | DKK 55K | +183% |
| Total assets | DKK 3,9M | -2% |
| Equity | DKK 1,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.265 | 1.714 | 1.580 | 2.526 | 2.512 | 3.005 | 3.479 | 3.934 | 4.121 | 4.684 | 5.482 |
| Staff expenses | -803 | -1.148 | -997 | -1.790 | -2.084 | -2.111 | -3.129 | -3.524 | -4.046 | -4.446 | -5.020 |
| EBITDA | 430 | 529 | 592 | 736 | 428 | 895 | 349 | 410 | 75 | 237 | 463 |
| Depreciation & amort. | -87 | -166 | -160 | -354 | -416 | -437 | -439 | -273 | -210 | -296 | -355 |
| EBIT | 344 | 363 | 432 | 382 | 12 | 457 | -90 | 137 | -135 | -58 | 108 |
| Net financials | -18 | -9 | 788 | -52 | -9 | -37 | -26 | -20 | -10 | -27 | -33 |
| Profit before tax | 325 | 354 | 1.220 | 330 | 3 | 420 | -116 | 117 | -145 | -85 | 74 |
| Tax | -0 | -0 | -74 | 77 | 3 | 94 | -24 | 27 | -31 | -19 | 19 |
| Net profit | 325 | 354 | 1.294 | 253 | 0 | 326 | -92 | 90 | -114 | -66 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.024 | 1.615 | 2.246 | 3.135 | 2.766 | 2.910 | 3.001 | 2.960 | 3.451 | 3.957 | 3.875 |
| Equity | -966 | -611 | 683 | 937 | 937 | 1.263 | 1.172 | 1.262 | 1.148 | 1.082 | 1.137 |
| Long-term debt | 987 | 807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407 | 0 |
| Short-term debt | 1.003 | 1.419 | 1.562 | 2.198 | 1.829 | 1.646 | 1.829 | 1.699 | 2.303 | 2.469 | 2.739 |
| Total debt | 1.990 | 2.226 | 1.562 | 2.198 | 1.829 | 1.646 | 1.829 | 1.699 | 2.303 | 2.875 | 2.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2022 | — | — |
AS Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
Søren Rye Andersen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rye Andersen | Management | 0 companies |
| Anders Stig Vestergaard | Unofficial title | 0 companies |
| Bo Schøler | Chairman | 0 companies |
| Karen Mathilde Højlund Jensen | Board of Directors | 0 companies |
| Anna Marie Hejlsberg | Board of Directors | 0 companies |