| Revenue | DKK 16,6M | +55% |
| EBITDA | DKK 895K | +39% |
| Net profit | DKK -13,1M | -2487% |
| Total assets | DKK 12,5M | -50% |
| Equity | DKK 710K | -95% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 8.097 | 5.929 | 6.114 | 4.348 | 5.748 | 10.682 | 16.558 |
| Staff expenses | -0 | -0 | -0 | -350 | -335 | -531 | -0 |
| EBITDA | 594 | -132 | 708 | 633 | 574 | 643 | 895 |
| Depreciation & amort. | -1.086 | -1.075 | -1.049 | -1.036 | -1.036 | -1.113 | -13.935 |
| EBIT | -492 | -1.207 | -341 | -403 | -462 | -470 | -13.040 |
| Net financials | -75 | -73 | -73 | -36 | -5 | -37 | -78 |
| Profit before tax | -567 | -1.280 | -414 | -439 | -467 | -507 | -13.118 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -567 | -1.280 | -414 | -439 | -467 | -507 | -13.118 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 22.359 | 22.046 | 20.672 | 17.522 | 16.771 | 25.186 | 12.517 |
| Equity | 16.934 | 15.654 | 15.240 | 14.801 | 14.334 | 13.828 | 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.399 | 6.352 | 5.413 | 2.684 | 2.437 | 11.358 | 11.807 |
| Total debt | 5.399 | 6.352 | 5.413 | 2.684 | 2.437 | 11.358 | 11.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Deputy | Deputy | 2018 | — | — |
PC Unofficial title | Unofficial title | 2010 | — | — |
LD Unofficial title | Unofficial title | 2010 | — | — |
KJ Management | Management | 2019 | — | — |
LB Management | Management | 2009 | — | — |
MS Unofficial title | Unofficial title | 2010 | — | — |
CR Unofficial title | Unofficial title | 2010 | — | — |
SL Deputy | Deputy | 2018 | — | — |
JR Management | Management | 2008 | — | — |
PA Unofficial title | Unofficial title | 2014 | — | — |
JC Unofficial title | Unofficial title | 2014 | — | — |
HE Management | Management | 2019 | — | — |
BH Deputy | Deputy | 2018 | — | — |
GB Deputy | Deputy | 2018 | — | — |
FG Unofficial title | Unofficial title | 2014 | — | — |
TW Deputy | Deputy | 2018 | — | — |
JB Deputy | Deputy | 2020 | — | — |
BL Unofficial title | Unofficial title | 2012 | — | — |
NF Deputy | Deputy | 2018 | — | — |
IP Unofficial title | Unofficial title | 2014 | — | — |
GS | Deputy | 2018 | — | — |
TP Unofficial title | Unofficial title | 2012 | — | — |
CT Unofficial title | Unofficial title | 2010 | — | — |
TR Unofficial title | Unofficial title | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SONFOR Holding A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gravesen | Deputy | 0 companies |
| Peter Christian Jørgensen | Unofficial title | 0 companies |
| Lars Dyhr Hansen | Unofficial title | 0 companies |
| Kjeld Jørgen Kückelhahn | Management | 0 companies |
| Lars Blædel Riemann | Management | 0 companies |
| Michael Schlüter | Unofficial title | 0 companies |
| Charlotte Riis Engelbrecht | Unofficial title | 0 companies |
| Stefan Lydal Langpap | Deputy | 0 companies |
| Jørn Rehmeier Carlsen | Management | 0 companies |
| Petter Astrup-Thørring | Unofficial title | 0 companies |
| Johannes Christian Nissen | Unofficial title | 0 companies |
| Hans Erik Kristoffersen | Management | 0 companies |
| Betina Hylleberg Skjøth | Deputy | 0 companies |
| Gerhard Bertelsen | Deputy | 0 companies |
| Frank Georg Neidhardt | Unofficial title | 0 companies |
| Thomas Worm Larsen | Deputy | 0 companies |
| Jens Bill | Deputy | 0 companies |
| Bent Lunding | Unofficial title | 0 companies |
| Nina Frederiksen | Deputy | 0 companies |
| Inger Plauborg | Unofficial title | 0 companies |
| Ganeswaran Shanmugaratnam | Deputy | 0 companies |
| Torben Petersen | Unofficial title | 0 companies |
| Claus Thomsen Christiansen | Unofficial title | 0 companies |
| Torben Rømer Munk-Christensen | Unofficial title | 0 companies |
| Tommy Menzer Prokopek | Board of Directors | 0 companies |
| Daniel Staugaard | Board of Directors | 0 companies |
| Svend Erik Petersen | Chairman | 0 companies |
| Erik Lauritzen | Board of Directors | 0 companies |
| Henrik Erling Lundsgaard | Board of Directors | 0 companies |
| Lisa Nielsen | Board of Directors | 0 companies |
| Jette Bøjskov | Board of Directors | 0 companies |
| Carsten Fynboe Sommer | Board of Directors | 0 companies |
| Jan Prokopek Jensen | Board of Directors | 0 companies |
| Svend Albrechtsen | Board of Directors | 0 companies |
| Ole Stisen | Board of Directors | 0 companies |
| Kristian Beuschau | Board of Directors | 0 companies |
| Tom Hartvig Nielsen | Chairman | 0 companies |
| Frode Sørensen | Board of Directors | 0 companies |
| Jan Rytkjær Callesen | Deputy Chairman | 0 companies |
| Reidun Wik Kaad | Board of Directors | 0 companies |
| Kim Rene Olsen | Board of Directors | 0 companies |
| Preben Storm | Board of Directors | 0 companies |
| Peter Erik Hansen | Deputy Chairman | 0 companies |
| Jørn Jensen | Board of Directors | 0 companies |
| Erik Andersen Petz | Board of Directors | 0 companies |
| Erik Teichert | Board of Directors | 0 companies |
| Morten Sievertsen | Board of Directors | 0 companies |
| Christian Gregersen | Board of Directors | 0 companies |
| Jeppe Lorenzen | Board of Directors | 0 companies |