| Revenue | DKK 1,5M | +34% |
| EBITDA | DKK 1,5M | +34% |
| Net profit | DKK 1,3M | +33% |
| Total assets | DKK 10,8M | +12% |
| Equity | DKK 10,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -10 | -10 | -12 | -19 | -25 | -19 | -15 | -15 | 5 | 1.831 | 1.085 | 1.458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -10 | -10 | -12 | -19 | -25 | -19 | -15 | -15 | 5 | 1.857 | 1.095 | 1.465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -275 | -275 | -275 | -275 | -275 | -257 | -168 | -168 | -168 |
| EBIT | -7 | -8 | -10 | -10 | -12 | -294 | -300 | -294 | -290 | -290 | -252 | 1.689 | 927 | 1.297 |
| Net financials | 125 | 222 | 443 | 64 | -0 | 892 | 1.070 | 1.390 | 1.187 | 773 | 4.379 | 78 | 76 | 15 |
| Profit before tax | 118 | 213 | 434 | 54 | -12 | 598 | 770 | 1.095 | 897 | 483 | 4.127 | 1.767 | 1.003 | 1.312 |
| Tax | 5 | 6 | 12 | 5 | -29 | -13 | -18 | -15 | -9 | -4 | 3 | 23 | 19 | 5 |
| Net profit | 113 | 207 | 421 | 49 | 17 | 611 | 788 | 1.110 | 906 | 487 | 4.124 | 1.744 | 984 | 1.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.166 | 1.338 | 1.712 | 1.638 | 5.705 | 5.485 | 5.017 | 4.961 | 5.335 | 4.849 | 8.986 | 10.840 | 9.687 | 10.832 |
| Equity | 1.042 | 1.150 | 1.572 | 1.521 | 1.436 | 2.047 | 2.732 | 3.736 | 4.334 | 4.711 | 8.722 | 10.351 | 9.335 | 10.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.480 | 2.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 188 | 141 | 117 | 1.789 | 949 | 2.285 | 1.224 | 1.001 | 139 | 265 | 489 | 352 | 403 |
| Total debt | 126 | 188 | 141 | 117 | 4.268 | 3.437 | 2.285 | 1.224 | 1.001 | 139 | 265 | 489 | 352 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Birk Olesen | Audit | 0 companies |