| Revenue | DKK -20K | — |
| EBITDA | DKK -20K | -12% |
| Net profit | DKK -1,2M | -618% |
| Total assets | DKK 2,8M | -32% |
| Equity | DKK 2,8M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -9 | -6 | -10 | -4 | -7 | 3.633 | -21 | -7 | -16 | 0 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -9 | -6 | -10 | -4 | -7 | 3.633 | -21 | -7 | -16 | -18 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -9 | -6 | -10 | -4 | -7 | 3.633 | -21 | -7 | -16 | -18 | -20 |
| Net financials | 145 | -71 | 69 | -136 | 154 | 1.574 | 861 | 3.790 | 482 | 659 | -758 | -148 | -1.179 |
| Profit before tax | 141 | -78 | 60 | -142 | 144 | 1.570 | 853 | 3.750 | 461 | 653 | -774 | -166 | -1.198 |
| Tax | -1 | -2 | -2 | -1 | -2 | 2 | -2 | 15 | 102 | 177 | 1 | 1 | -0 |
| Net profit | 142 | -76 | 62 | -140 | 146 | 1.568 | 855 | 3.735 | 359 | 476 | -775 | -167 | -1.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 582 | 512 | 576 | 442 | 598 | 1.693 | 2.316 | 5.956 | 6.322 | 6.029 | 4.407 | 4.109 | 2.789 |
| Equity | 125 | 125 | 125 | 125 | 565 | 1.659 | 2.304 | 5.931 | 6.183 | 5.909 | 4.383 | 4.099 | 2.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 15 | 17 | 23 | 32 | 34 | 12 | 25 | 139 | 120 | 23 | 11 | 11 |
| Total debt | 8 | 15 | 17 | 23 | 32 | 34 | 12 | 25 | 139 | 120 | 23 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Ejler Hansen | Audit | 0 companies |