| Revenue | — | — |
| EBITDA | DKK -20K | -220% |
| Net profit | DKK 333K | +279% |
| Total assets | DKK 920K | +68% |
| Equity | DKK 749K | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -5 | 100 | 0 | -6 | -6 | -12 | -4 | -5 | -5 | -6 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -5 | 97 | -6 | -6 | -6 | -12 | -4 | -5 | -5 | -6 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -5 | 97 | -6 | -6 | -6 | -12 | -4 | -5 | -5 | -6 | -20 |
| Net financials | -3 | -3 | -4 | 17 | 8 | 25 | 325 | 247 | -7 | 177 | -3 | -180 | 27 |
| Profit before tax | -12 | -9 | -8 | 114 | 2 | 19 | 320 | 235 | -11 | 172 | -9 | -186 | 407 |
| Tax | -0 | -0 | -0 | 5 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | 74 |
| Net profit | -12 | -9 | -8 | 109 | 2 | 17 | 320 | 235 | -11 | 172 | -9 | -186 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 133 | 128 | 222 | 226 | 575 | 575 | 825 | 719 | 854 | 833 | 547 | 920 |
| Equity | 66 | 57 | 48 | 157 | 160 | 177 | 497 | 626 | 615 | 787 | 722 | 477 | 749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 76 | 80 | 64 | 67 | 398 | 78 | 200 | 103 | 67 | 111 | 70 | 171 |
| Total debt | 75 | 76 | 80 | 64 | 67 | 398 | 78 | 200 | 103 | 67 | 111 | 70 | 171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|