| Revenue | DKK 429K | +13% |
| EBITDA | DKK 177K | +193% |
| Net profit | DKK 226K | -11% |
| Total assets | DKK 19,5M | +1% |
| Equity | DKK 16,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 663 | 832 | 851 | 781 | 838 | 1.130 | 1.183 | 1.031 | 876 | 1.385 | 1.332 | 20.831 | 379 | 429 |
| Staff expenses | -0 | -0 | -0 | -0 | -442 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -568 | -252 |
| EBITDA | 663 | 832 | 916 | 781 | 396 | 1.130 | 1.183 | 1.031 | 876 | 1.385 | 1.332 | 20.831 | -190 | 177 |
| Depreciation & amort. | -147 | -134 | -125 | -125 | -157 | -179 | -148 | -144 | -140 | -139 | -141 | -42 | -42 | -42 |
| EBIT | 516 | 698 | 791 | 655 | 239 | 951 | 1.035 | 886 | 736 | 1.245 | 1.191 | 20.788 | -232 | 135 |
| Net financials | -150 | -135 | -89 | -122 | -261 | -339 | -311 | -265 | -219 | -100 | -76 | -188 | 403 | 124 |
| Profit before tax | 366 | 564 | 701 | 533 | -22 | 612 | 724 | 621 | 517 | 1.146 | 1.116 | 20.601 | 171 | 259 |
| Tax | 91 | 141 | 169 | 124 | -3 | 136 | 159 | 127 | 116 | 254 | 246 | 4.481 | -83 | 33 |
| Net profit | 275 | 423 | 532 | 409 | -19 | 476 | 564 | 494 | 400 | 892 | 869 | 16.120 | 254 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.489 | 4.655 | 4.993 | 4.361 | 11.129 | 11.349 | 11.521 | 10.629 | 10.696 | 10.905 | 10.439 | 29.065 | 19.271 | 19.531 |
| Equity | 1.798 | 2.221 | 2.753 | 2.162 | 1.143 | 1.619 | 2.184 | 2.678 | 3.078 | 3.970 | 4.839 | 20.959 | 16.213 | 16.439 |
| Long-term debt | 1.836 | 1.665 | 1.334 | 1.247 | 5.953 | 5.450 | 4.897 | 4.241 | 3.929 | 3.659 | 3.402 | 2.720 | 2.946 | 2.948 |
| Short-term debt | 826 | 742 | 868 | 936 | 4.020 | 4.231 | 4.376 | 3.640 | 3.601 | 3.170 | 2.082 | 5.321 | 112 | 144 |
| Total debt | 2.663 | 2.408 | 2.203 | 2.184 | 9.973 | 9.681 | 9.274 | 7.881 | 7.530 | 6.830 | 5.484 | 8.041 | 3.058 | 3.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AASTRAND HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| René Aastrand | Management | 0 companies |