| Revenue | DKK -9K | -5% |
| EBITDA | DKK -9K | +5% |
| Net profit | DKK -10K | -101% |
| Total assets | DKK 9,9M | -4% |
| Equity | DKK 9,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -10 | -4 | -12 | -18 | -9 | -16 | -7 | -19 | -29 | -28 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -10 | -4 | -12 | -18 | -9 | -16 | -7 | -19 | -29 | -28 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -10 | -4 | -12 | -18 | -9 | -16 | -7 | -19 | -29 | -28 | -9 | -9 | -9 |
| Net financials | 1.161 | 966 | 1.982 | 611 | 828 | 1.018 | 265 | 281 | 531 | 1.434 | -843 | 1.188 | 1.084 | 16 |
| Profit before tax | 1.159 | 955 | 1.978 | 599 | 810 | 1.009 | 248 | 275 | 512 | 1.404 | -871 | 1.179 | 1.075 | 8 |
| Tax | 40 | 40 | 68 | -64 | 18 | 153 | -1 | -12 | 112 | 295 | -0 | 63 | 237 | 18 |
| Net profit | 1.119 | 915 | 1.910 | 663 | 792 | 856 | 250 | 287 | 399 | 1.110 | -871 | 1.116 | 838 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.005 | 3.523 | 5.728 | 6.020 | 6.534 | 7.415 | 7.596 | 7.841 | 8.379 | 9.669 | 8.403 | 9.312 | 10.354 | 9.933 |
| Equity | 2.499 | 3.318 | 5.131 | 5.794 | 6.516 | 7.324 | 7.512 | 7.749 | 8.053 | 9.057 | 8.093 | 9.146 | 9.877 | 9.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 205 | 597 | 226 | 17 | 92 | 84 | 92 | 326 | 611 | 310 | 166 | 477 | 185 |
| Total debt | 506 | 205 | 597 | 226 | 17 | 92 | 84 | 92 | 326 | 611 | 310 | 166 | 477 | 185 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|