| Revenue | DKK 762K | +0% |
| EBITDA | DKK 762K | +0% |
| Net profit | DKK 324K | -16% |
| Total assets | DKK 10,3M | +62% |
| Equity | DKK 3,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 140 | 627 | 634 | 636 | 592 | 675 | 730 | 699 | 548 | 677 | 731 | 698 | 759 | 762 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 613 | 140 | 627 | 634 | 636 | 592 | 675 | 730 | 699 | 548 | 677 | 731 | 698 | 759 | 762 |
| Depreciation & amort. | -155 | -39 | -155 | -155 | -155 | -155 | -155 | -155 | -144 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBIT | 458 | 101 | 472 | 479 | 481 | 437 | 520 | 575 | 554 | 427 | 557 | 610 | 578 | 639 | 641 |
| Net financials | -284 | -81 | -308 | -295 | -301 | -279 | -249 | -220 | -236 | -238 | -131 | -94 | -114 | -143 | -226 |
| Profit before tax | 174 | 20 | 163 | 184 | 180 | 159 | 271 | 356 | 319 | 189 | 426 | 516 | 464 | 496 | 415 |
| Tax | 44 | 5 | 41 | 51 | -15 | 35 | 60 | 78 | 70 | 42 | 94 | 114 | 102 | 109 | 91 |
| Net profit | 131 | 15 | 122 | 133 | 195 | 124 | 211 | 277 | 249 | 148 | 332 | 403 | 362 | 387 | 324 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.990 | 6.950 | 6.813 | 6.664 | 6.598 | 6.325 | 6.170 | 6.015 | 5.904 | 5.984 | 5.859 | 5.779 | 6.054 | 6.342 | 10.275 |
| Equity | 113 | 129 | 251 | 384 | 579 | 703 | 914 | 1.191 | 1.440 | 1.588 | 1.920 | 2.322 | 2.684 | 3.072 | 3.395 |
| Long-term debt | 6.184 | 6.100 | 5.741 | 5.395 | 5.098 | 4.744 | 4.397 | 3.557 | 3.044 | 2.926 | 2.768 | 2.689 | 2.573 | 2.402 | 6.057 |
| Short-term debt | 651 | 636 | 647 | 675 | 729 | 662 | 619 | 1.002 | 1.129 | 1.144 | 812 | 374 | 370 | 409 | 329 |
| Total debt | 6.835 | 6.736 | 6.388 | 6.070 | 5.827 | 5.406 | 5.016 | 4.560 | 4.172 | 4.070 | 3.580 | 3.063 | 2.942 | 2.810 | 6.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2008 | — | — |
JK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVIK CENTER HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Gregers Rasmussen | Management | 0 companies |
| Jakob Kahr | Management | 0 companies |