| Revenue | DKK -15K | -15% |
| EBITDA | DKK -15K | +15% |
| Net profit | DKK 93K | +24% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -16,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 1.551 | 2.372 | -604 | -548 | -5.690 | -227 | 49 | -69 | -13 | -11 | -22 | -17 | -15 |
| Staff expenses | -1.877 | -1.084 | -1.299 | -728 | -612 | -457 | -86 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.824 | -667 | -196 | -1.331 | -1.160 | -6.148 | -370 | 49 | -69 | -13 | -11 | -22 | -17 | -15 |
| Depreciation & amort. | 100 | -100 | -109 | -60 | -21 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.924 | -767 | -305 | -1.392 | -1.181 | -6.168 | -370 | 49 | -69 | -13 | -11 | -22 | -17 | -15 |
| Net financials | -140 | -98 | -320 | -344 | 273 | -833 | -163 | -3 | -1 | -2 | -1 | -0 | -1 | 0 |
| Profit before tax | -3.065 | -865 | -625 | -1.736 | -629 | -7.001 | -533 | 46 | -71 | -15 | -12 | -22 | -18 | -15 |
| Tax | -762 | -183 | 88 | 838 | 140 | 397 | -82 | -117 | -14 | -215 | -122 | -92 | -93 | -108 |
| Net profit | -2.303 | -682 | -712 | -2.574 | -769 | -7.398 | -451 | 163 | -56 | 201 | 111 | 70 | 75 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.034 | 6.848 | 7.915 | 6.606 | 6.913 | 706 | 194 | 197 | 144 | 30 | 17 | 4 | 1 | 0 |
| Equity | -3.911 | -4.593 | -5.306 | -8.531 | -9.300 | -16.698 | -17.149 | -16.986 | -17.042 | -16.842 | -16.731 | -16.661 | -16.586 | -16.492 |
| Long-term debt | 0 | 0 | 0 | 14.913 | 16.064 | 16.729 | 17.075 | 17.144 | 17.144 | 16.797 | 16.675 | 16.644 | 16.551 | 16.443 |
| Short-term debt | 5.276 | 6.096 | 7.165 | 225 | 150 | 674 | 268 | 40 | 43 | 75 | 73 | 20 | 36 | 49 |
| Total debt | 5.276 | 6.096 | 7.165 | 15.138 | 16.214 | 17.404 | 17.344 | 17.184 | 17.186 | 16.872 | 16.747 | 16.665 | 16.587 | 16.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 2008 | — | — |
CM Founder | Founder | 2008 | — | — |
RA Founder | Founder | 2008 | — | — |
CH Founder | Founder | 2008 | — | — |
HK Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 33.3% | 2010 | |
VINSJÆL ApS | Company | 33.3% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Meinertz Nielsen | Founder | 0 companies |
| Christian Meinertz Nielsen | Founder | 0 companies |
| Robert Andersen | Founder | 0 companies |
| Claus Hee | Founder | 0 companies |
| Henning Kurt Hansen | Founder | 0 companies |
| Per Steen Molin Heinze | Chairman | 0 companies |
| Niels Herman Birger Nielsen | Board of Directors | 0 companies |
| Hans Henrik de Lichtenberg | Board of Directors | 0 companies |
| Connie Sønderup Heinze | Board of Directors | 0 companies |