| Revenue | DKK 1,3M | +7% |
| EBITDA | DKK 1,3M | +7% |
| Net profit | DKK 756K | +20% |
| Total assets | DKK 9,1M | +9% |
| Equity | DKK 5,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | 211 | 995 | 1.013 | 1.013 | 1.019 | 1.066 | 1.065 | 1.094 | 1.123 | 1.073 | 1.151 | 1.183 | 1.181 | 1.261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 892 | 211 | 995 | 1.013 | 1.013 | 1.019 | 1.066 | 1.065 | 1.094 | 1.123 | 1.073 | 1.151 | 1.183 | 1.181 | 1.261 |
| Depreciation & amort. | -219 | -55 | -222 | -222 | -222 | -222 | -222 | -222 | -193 | -166 | -163 | -163 | -163 | -163 | -163 |
| EBIT | 673 | 156 | 773 | 791 | 790 | 797 | 844 | 843 | 901 | 956 | 910 | 989 | 1.021 | 1.019 | 1.098 |
| Net financials | -531 | -151 | -562 | -536 | -532 | -481 | -421 | -410 | -411 | -411 | -247 | -195 | -192 | -213 | -128 |
| Profit before tax | 142 | 5 | 211 | 255 | 259 | 316 | 423 | 433 | 490 | 546 | 663 | 793 | 828 | 806 | 970 |
| Tax | 35 | 1 | 53 | 47 | -160 | 69 | 93 | 95 | 108 | 120 | 95 | 225 | 182 | 178 | 213 |
| Net profit | 106 | 3 | 158 | 207 | 419 | 246 | 330 | 338 | 382 | 426 | 568 | 568 | 646 | 628 | 756 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.705 | 10.563 | 10.335 | 10.247 | 10.133 | 9.621 | 9.606 | 9.063 | 8.884 | 8.711 | 8.546 | 8.392 | 8.226 | 8.337 | 9.064 |
| Equity | -483 | -480 | -321 | -114 | 305 | 552 | 882 | 1.219 | 1.601 | 2.027 | 2.595 | 3.162 | 3.809 | 4.437 | 5.193 |
| Long-term debt | 9.014 | 8.891 | 8.374 | 7.885 | 7.477 | 6.980 | 6.429 | 4.472 | 3.356 | 3.238 | 3.063 | 3.011 | 2.902 | 2.776 | 2.665 |
| Short-term debt | 2.174 | 2.065 | 2.083 | 2.342 | 2.132 | 1.832 | 1.999 | 3.038 | 3.544 | 3.013 | 2.456 | 1.685 | 931 | 489 | 520 |
| Total debt | 11.188 | 10.956 | 10.457 | 10.227 | 9.609 | 8.812 | 8.429 | 7.510 | 6.900 | 6.252 | 5.520 | 4.696 | 3.833 | 3.265 | 3.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2008 | — | — |
KI Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVIK CENTER HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Gregers Rasmussen | Management | 0 companies |
| Keld Ingolf Guldhammer | Management | 0 companies |