| Revenue | DKK 41,8M | -28% |
| EBITDA | DKK 10,6M | -58% |
| Net profit | DKK -2,9M | -132% |
| Total assets | DKK 107,1M | -14% |
| Equity | DKK 10,8M | -62% |
| Employees | 0 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 57.899 | 41.817 |
| Staff expenses | -32.305 | -31.188 |
| EBITDA | 25.594 | 10.629 |
| Depreciation & amort. | -13.332 | -13.354 |
| EBIT | 12.262 | -2.725 |
| Net financials | -1.344 | -1.258 |
| Profit before tax | 10.918 | -3.983 |
| Tax | 1.675 | -1.057 |
| Net profit | 9.243 | -2.926 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 124.732 | 107.058 |
| Equity | 28.101 | 10.787 |
| Long-term debt | 0 | 0 |
| Short-term debt | 86.978 | 84.994 |
| Total debt | 86.978 | 84.994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2008 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Carl Stefan Hultman | Chief Executive Officer | 0 companies |
| Kresten Mogensen Hjortsballe | Chief Executive Officer | 0 companies |
| Torsten Juel Simonsen | Management | 0 companies |
| Ludvig Josefsberg | Deputy Chairman | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Eric Jean-Francois Pannetier | Deputy Chairman | 0 companies |
| Paul David John Wirtz | Chairman | 0 companies |
| Måns Joakim Stendahl | Deputy Chairman | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Alf Henrik Sander Jönsson | Board of Directors | 0 companies |
| Nikolay Savkin | Chairman | 0 companies |
| Fred Ernst Heinrich Griemsmann | Deputy Chairman | 0 companies |