| Revenue | DKK 56K | -17% |
| EBITDA | DKK 56K | -17% |
| Net profit | DKK 37K | -22% |
| Total assets | DKK 131K | +4% |
| Equity | DKK -3,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 1.863 | 23 | -56 | 448 | 610 | 427 | 494 | 93 | 80 | 20 | 68 | 56 |
| Staff expenses | -459 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -379 | 1.937 | -27 | -56 | 109 | 610 | 427 | 494 | 93 | 80 | 20 | 68 | 56 |
| Depreciation & amort. | -732 | -426 | -234 | -68 | -0 | -272 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.111 | 1.511 | -261 | -124 | 109 | 339 | 427 | 494 | 93 | 80 | 20 | 68 | 56 |
| Net financials | -99 | 18 | -205 | -116 | -1.330 | -3.524 | -6 | -0 | -10 | -0 | -0 | -8 | -22 |
| Profit before tax | -1.210 | 1.448 | -416 | -240 | -1.222 | -3.186 | 420 | 494 | 83 | 79 | 19 | 60 | 34 |
| Tax | -302 | 355 | -75 | -40 | -15 | 113 | -297 | 109 | -0 | -0 | -0 | 12 | -4 |
| Net profit | -908 | 1.093 | -341 | -200 | -1.207 | -3.299 | 718 | 385 | 83 | 79 | 19 | 48 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.894 | 3.876 | 4.321 | 6.323 | 4.086 | 176 | 127 | 121 | 143 | 172 | 126 | 126 | 131 |
| Equity | -1.082 | 11 | -330 | -530 | -1.737 | -5.036 | -4.318 | -3.933 | -3.850 | -3.770 | -3.751 | -3.703 | -3.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.976 | 3.865 | 4.651 | 6.853 | 0 | 5.212 | 4.445 | 4.051 | 3.990 | 3.940 | 3.874 | 3.823 | 3.797 |
| Total debt | 2.976 | 3.865 | 4.651 | 6.853 | 0 | 5.212 | 4.445 | 4.051 | 3.990 | 3.940 | 3.874 | 3.823 | 3.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2008 | — | — |
FO Management | Management | 2008 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SportLive A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Flemming Olaf Rosenkrantz | Management | 0 companies |
| Flemming Kjellerup | Chief Executive Officer | 0 companies |
| Carsten Richter Rabjerg | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Hans Peter Jørgensen | Board of Directors | 0 companies |
| Søren Morten Bøtker Damgaard | Board of Directors | 0 companies |