| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -260% |
| Net profit | DKK -17K | +67% |
| Total assets | DKK 271K | -6% |
| Equity | DKK 268K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -42 | — | 100 | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -62 | -22 | -32 | -15 | -12 | -3 | -3 | -11 | -3 | -0 | -4 | -14 |
| EBITDA | -62 | -42 | -62 | 78 | -32 | -15 | -12 | -3 | -3 | -11 | -3 | -0 | -4 | -14 |
| Depreciation & amort. | 22 | -22 | -22 | -22 | -22 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -0 |
| EBIT | -84 | -64 | -84 | 56 | -55 | -22 | -12 | -3 | -3 | -11 | -3 | -0 | -48 | -14 |
| Net financials | 0 | -10 | 0 | 35 | -11 | -6 | -3 | -3 | -3 | -2 | 248 | 265 | -2 | -2 |
| Profit before tax | -84 | -74 | -84 | 91 | -66 | -28 | -15 | -6 | -5 | -14 | 245 | 265 | -50 | -17 |
| Tax | -21 | -0 | -0 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | -0 | -0 |
| Net profit | -63 | -74 | -84 | 71 | -66 | -28 | -15 | -6 | -5 | -14 | 245 | 240 | -50 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 684 | 585 | 433 | 524 | 475 | 447 | 432 | 425 | 416 | 399 | 392 | 338 | 288 | 271 |
| Equity | 100 | 10 | -86 | -16 | -82 | -110 | -125 | -130 | -136 | -150 | 95 | 335 | 284 | 268 |
| Long-term debt | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 575 | 519 | 519 | 557 | 557 | 557 | 555 | 552 | 549 | 297 | 3 | 3 | 3 |
| Total debt | 584 | 575 | 519 | 540 | 557 | 557 | 557 | 555 | 552 | 549 | 297 | 3 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MISSING INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ørskov | Management | 0 companies |