| Revenue | DKK -10K | -3% |
| EBITDA | DKK -10K | +3% |
| Net profit | DKK 2,1M | +25% |
| Total assets | DKK 27,1M | +9% |
| Equity | DKK 26M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -8 | -7 | -8 | -8 | -8 | -9 | -9 | -9 | -10 | -10 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -8 | -7 | -8 | -8 | -8 | -9 | -9 | -9 | -10 | -10 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -8 | -7 | -8 | -8 | -8 | -9 | -9 | -9 | -10 | -10 | -11 | -10 |
| Net financials | 1.387 | 1.394 | 947 | 751 | 1.890 | 2.094 | 1.587 | 1.355 | 1.720 | 4.040 | 1.685 | 1.067 | 1.664 | 2.072 |
| Profit before tax | 1.380 | 1.385 | 940 | 744 | 1.882 | 2.086 | 1.578 | 1.346 | 1.710 | 4.031 | 1.675 | 1.057 | 1.653 | 2.062 |
| Tax | 12 | 22 | 19 | 23 | -2 | 4 | 6 | 10 | 11 | 36 | 9 | 13 | 14 | 11 |
| Net profit | 1.368 | 1.363 | 921 | 721 | 1.884 | 2.083 | 1.572 | 1.336 | 1.699 | 3.994 | 1.666 | 1.044 | 1.639 | 2.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.385 | 8.933 | 9.616 | 10.037 | 12.305 | 14.607 | 15.638 | 16.586 | 17.944 | 22.663 | 24.070 | 23.598 | 24.886 | 27.071 |
| Equity | 7.327 | 8.593 | 9.416 | 10.037 | 11.819 | 13.798 | 15.265 | 16.101 | 17.690 | 21.384 | 22.751 | 23.295 | 24.434 | 25.984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 340 | 200 | 0 | 486 | 809 | 373 | 485 | 254 | 1.279 | 1.319 | 304 | 452 | 1.087 |
| Total debt | 58 | 340 | 200 | 0 | 486 | 809 | 373 | 485 | 254 | 1.279 | 1.319 | 304 | 452 | 1.087 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|