| Revenue | DKK -20K | -88% |
| EBITDA | DKK -20K | +88% |
| Net profit | DKK -94K | -101% |
| Total assets | DKK 27,1M | -5% |
| Equity | DKK 26,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -7 | -5 | — | -7 | -4 | -6 | -6 | -6 | -6 | -7 | -117 | -165 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -7 | -5 | -10 | -7 | -4 | -6 | -6 | -6 | -6 | -7 | -117 | -165 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -7 | -5 | -10 | -7 | -4 | -6 | -6 | -6 | -6 | -7 | -117 | -165 | -20 |
| Net financials | 1.020 | 1.525 | 934 | 1.136 | 478 | 278 | 1.500 | 7.012 | 436 | 1.728 | 2.048 | 2.675 | 12.594 | 57 |
| Profit before tax | 993 | 1.512 | 929 | 1.126 | 471 | 275 | 1.494 | 7.006 | 430 | 1.722 | 2.041 | 2.558 | 12.429 | 37 |
| Tax | 1 | -0 | 7 | -5 | 16 | 23 | -38 | 88 | 44 | 159 | -155 | 49 | 506 | 131 |
| Net profit | 993 | 1.513 | 922 | 1.131 | 454 | 252 | 1.531 | 6.918 | 386 | 1.563 | 2.196 | 2.509 | 11.923 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.415 | 4.738 | 5.257 | 5.746 | 5.870 | 6.077 | 7.427 | 14.199 | 14.485 | 16.099 | 18.141 | 19.876 | 28.465 | 27.134 |
| Equity | 3.409 | 4.712 | 5.185 | 5.721 | 5.847 | 6.039 | 7.399 | 14.130 | 14.436 | 15.922 | 17.977 | 19.869 | 28.192 | 26.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 27 | 72 | 25 | 23 | 38 | 28 | 69 | 49 | 178 | 164 | 7 | 274 | 239 |
| Total debt | 6 | 27 | 72 | 25 | 23 | 38 | 28 | 69 | 49 | 178 | 164 | 7 | 274 | 239 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2023 | |
| Individual | 25.0% | 0.0% | 2023 | |
| Individual | 25.0% | 0.0% | 2023 | |
| Individual | 10.0% | 33.3% | 2023 | |
| Individual | 10.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|