| Revenue | DKK 3,8M | -22% |
| EBITDA | DKK -1,7M | -450% |
| Net profit | DKK -1,9M | -222% |
| Total assets | DKK 4,4M | -22% |
| Equity | DKK 2,6M | -42% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.706 | 12.271 | 12.170 | 12.956 | 11.339 | 6.313 | 4.573 | 4.924 | 2.635 | 2.715 | 4.689 | 4.917 | 3.830 |
| Staff expenses | -6.451 | -6.032 | -6.388 | -5.512 | -5.959 | -4.033 | -3.946 | -4.283 | -4.090 | -4.238 | -4.613 | -5.228 | -5.542 |
| EBITDA | 6.552 | 6.239 | 5.782 | 7.444 | 5.380 | 2.280 | 627 | 641 | -1.455 | -1.523 | 76 | -311 | -1.712 |
| Depreciation & amort. | -1.092 | -919 | -909 | -642 | -557 | -469 | -338 | -304 | -145 | -224 | -224 | -491 | -700 |
| EBIT | 5.460 | 5.320 | 4.873 | 6.802 | 4.823 | 1.811 | 289 | 337 | -1.600 | -1.747 | -148 | -802 | -2.412 |
| Net financials | -80 | 15 | 9 | -30 | -6 | -12 | -10 | -7 | -6 | 1 | 8 | 58 | 18 |
| Profit before tax | 5.380 | 5.335 | 4.882 | 6.772 | 4.817 | 1.799 | 279 | 330 | -1.606 | -1.746 | -140 | -744 | -2.394 |
| Tax | 1.353 | 1.343 | 1.204 | 1.589 | 1.064 | 370 | 100 | 77 | -347 | -381 | -27 | -164 | -524 |
| Net profit | 4.027 | 3.992 | 3.678 | 5.183 | 3.753 | 1.429 | 179 | 253 | -1.259 | -1.365 | -113 | -580 | -1.870 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.695 | 14 | 9.321 | 11.219 | 9.315 | 9.981 | 8.951 | 9.098 | 8.070 | 6.420 | 6.766 | 5.598 | 4.352 |
| Equity | 7.005 | 10.996 | 5.674 | 7.179 | 5.932 | 7.361 | 7.540 | 7.793 | 6.534 | 5.169 | 5.056 | 4.476 | 2.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 381 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.652 | 2.990 | 3.569 | 4.040 | 3.383 | 2.620 | 1.411 | 1.172 | 1.111 | 1.251 | 1.710 | 1.122 | 1.746 |
| Total debt | 4.652 | 2.990 | 3.569 | 4.040 | 3.383 | 2.620 | 1.411 | 1.305 | 1.492 | 1.251 | 1.710 | 1.122 | 1.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
NORDISK FILM BIOGRAFER A/S | Company | 66.7% | 66.7% | 2009 |
Vue Danmark A/S | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bernt Jensen | Chief Executive Officer | 0 companies |
| Daniel Bentien | Chief Executive Officer | 0 companies |
| Jesper Grünfeld | Chief Executive Officer | 0 companies |
| Casper Bonavent Brix Pedersen | Chief Executive Officer | 0 companies |
| Martin Ruben Clemmesen Magid | Chief Executive Officer | 0 companies |
| Christian Folden Lund | Chief Executive Officer | 0 companies |
| Jens Aaløse | Chairman | 0 companies |
| Nicolai Loft Demring | Chairman | 0 companies |
| Jacob Elkær-Hansen | Board of Directors | 0 companies |
| John Amund Tønnes | Chairman | 0 companies |
| Asger Flygare Bech-Thomsen | Chairman | 0 companies |
| Jonas Frank Johannesen | Board of Directors | 0 companies |
| Lisbeth Krener | Board of Directors | 0 companies |
| Michael Ritto | Board of Directors | 0 companies |
| Helle Delfs Thomassen | Deputy Chairman | 0 companies |
| Vibeke Pallisgaard Wolfsberg | Chairman | 0 companies |
| Frederik Cederqvist Stege | Board of Directors | 0 companies |
| Frode Soleim | Board of Directors | 0 companies |
| Harald Løbak Sæther | Chairman | 0 companies |
| Kim Brochdorf | Board of Directors | 0 companies |
| Sabine Marie Dahl Tang | Board of Directors | 0 companies |
| Allan Mathson Hansen | Board of Directors | 0 companies |
| Torben Schøn | Board of Directors | 0 companies |