| Revenue | DKK -20K | -4% |
| EBITDA | DKK -20K | +4% |
| Net profit | DKK 204K | -27% |
| Total assets | DKK 11,6M | +6% |
| Equity | DKK 4,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -10 | — | -11 | -11 | -10 | -9 | -32 | -11 | -27 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -10 | -11 | -11 | -11 | -10 | -9 | -32 | -11 | -27 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -10 | -11 | -11 | -11 | -10 | -9 | -32 | -11 | -27 | -21 | -20 |
| Net financials | 537 | 593 | 558 | -1.679 | -273 | 171 | 997 | 547 | 537 | 1.000 | 648 | 229 | 122 |
| Profit before tax | 532 | 582 | 547 | -1.690 | -284 | 160 | 987 | 538 | 505 | 988 | 621 | 207 | 101 |
| Tax | -2 | -4 | -2 | -3 | -5 | -6 | -5 | -4 | -48 | -47 | -54 | -72 | -103 |
| Net profit | 535 | 586 | 549 | -1.687 | -279 | 166 | 993 | 543 | 553 | 1.036 | 674 | 279 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.902 | 2.793 | 3.455 | 3.590 | 3.693 | 4.707 | 6.284 | 8.313 | 8.859 | 9.941 | 10.275 | 10.958 | 11.607 |
| Equity | 1.692 | 2.290 | 2.831 | 1.167 | 787 | 952 | 1.839 | 2.274 | 2.716 | 3.695 | 4.312 | 4.533 | 4.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 471 | 586 | 763 | 385 | 412 | 597 | 6.039 | 6.143 | 6.246 | 5.942 | 6.426 | 6.917 |
| Total debt | 210 | 471 | 586 | 763 | 385 | 412 | 597 | 6.039 | 6.143 | 6.246 | 5.942 | 6.426 | 6.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |