| Revenue | DKK -16 | -99% |
| EBITDA | DKK -16 | +99% |
| Net profit | DKK -2K | -143% |
| Total assets | DKK 211K | -22% |
| Equity | DKK 175K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.164 | 1.866 | 1.978 | 1.049 | 514 | 422 | 476 | 3 | 91 | 34 | 10 | -2 | -1 | -0 |
| Staff expenses | -0 | -50 | -268 | -84 | -102 | -103 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.164 | 1.815 | 1.778 | 966 | 412 | 318 | 425 | 3 | 91 | 34 | 10 | -2 | -1 | -0 |
| Depreciation & amort. | -81 | -81 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.084 | 1.735 | 1.744 | 966 | 412 | 318 | 425 | 3 | 91 | 34 | 10 | -2 | -1 | -0 |
| Net financials | -19 | -26 | -15 | -2 | -2 | -1 | -0 | -3 | -7 | -6 | -6 | 56 | 9 | -2 |
| Profit before tax | 1.065 | 1.709 | 1.729 | 963 | 411 | 317 | 425 | 0 | 85 | 23 | 4 | 54 | 7 | -2 |
| Tax | 268 | 439 | 421 | 230 | 93 | 71 | 94 | -0 | 18 | 6 | -0 | 12 | 2 | -0 |
| Net profit | 797 | 1.269 | 1.308 | 734 | 318 | 246 | 330 | 0 | 66 | 22 | 4 | 42 | 6 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.842 | 2.460 | 1.764 | 1.353 | 742 | 996 | 2.016 | 1.959 | 264 | 328 | 214 | 789 | 271 | 211 |
| Equity | 922 | 1.397 | 1.005 | 864 | 452 | 383 | 458 | 129 | 195 | 151 | 130 | 172 | 178 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 920 | 1.063 | 759 | 489 | 290 | 613 | 1.557 | 1.830 | 70 | 176 | 84 | 617 | 93 | 36 |
| Total debt | 920 | 1.063 | 759 | 489 | 290 | 613 | 1.557 | 1.830 | 70 | 176 | 84 | 617 | 93 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SoSiMa Invest ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nørgaard Mortensen | Management | 0 companies |