| Revenue | DKK 147K | -51% |
| EBITDA | DKK 117K | -56% |
| Net profit | DKK 89K | -55% |
| Total assets | DKK 347K | -34% |
| Equity | DKK 248K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | -107 | 167 | 54 | 79 | 88 | 110 | 120 | 74 | 151 | 25 | 197 | 297 | 147 |
| Staff expenses | -12 | -12 | -12 | -43 | -33 | -51 | -51 | -56 | -30 | -30 | -30 | -30 | -30 | -30 |
| EBITDA | 135 | -95 | 155 | 11 | 45 | 37 | 59 | 64 | 44 | 121 | -5 | 167 | 267 | 117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 135 | -95 | 155 | 11 | 45 | 37 | 59 | 64 | 44 | 121 | -5 | 167 | 267 | 117 |
| Net financials | -1 | -4 | -2 | -3 | -0 | 1 | 2 | -7 | -0 | 0 | -1 | 1 | -1 | -0 |
| Profit before tax | 133 | -33 | 153 | 8 | 45 | 37 | 61 | 57 | 43 | 121 | -6 | 168 | 267 | 117 |
| Tax | 34 | 30 | 38 | 4 | 10 | 9 | 15 | 13 | 10 | 28 | -0 | 37 | 67 | 27 |
| Net profit | 99 | -62 | 115 | 4 | 35 | 29 | 45 | 44 | 34 | 94 | -6 | 131 | 200 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 389 | 385 | 345 | 258 | 306 | 331 | 323 | 220 | 347 | 213 | 380 | 524 | 347 |
| Equity | 253 | 215 | 268 | 157 | 192 | 221 | 267 | 261 | 159 | 223 | 127 | 258 | 358 | 248 |
| Long-term debt | 34 | -30 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | -144 | 85 | 188 | 65 | 84 | 65 | 63 | 61 | 124 | 86 | 121 | 165 | 100 |
| Total debt | 136 | -173 | 117 | 188 | 65 | 84 | 65 | 63 | 61 | 124 | 86 | 121 | 165 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBR HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bay Rahbek | Management | 0 companies |