| Revenue | DKK 776K | +34% |
| EBITDA | DKK 776K | +34% |
| Net profit | DKK 601K | +33% |
| Total assets | DKK 1,3M | +52% |
| Equity | DKK 778K | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -637 | -14 | -64 | -612 | 252 | 422 | 399 | 982 | 1.473 | 313 | -22 | 431 | 579 | 776 |
| Staff expenses | -656 | -35 | -0 | -0 | -91 | -315 | -285 | -175 | -32 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | -49 | -64 | -612 | 161 | 106 | 114 | 807 | 1.441 | 313 | -22 | 431 | 579 | 776 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -54 | -69 | -617 | 161 | 106 | 114 | 807 | 1.441 | 313 | -22 | 431 | 579 | 776 |
| Net financials | -6 | -3 | 2 | -138 | -31 | 5 | 349 | -2 | -35 | 2 | 2 | 2 | 2 | -5 |
| Profit before tax | 22 | -57 | -67 | -755 | 130 | 111 | 464 | 805 | 1.406 | 315 | -20 | 434 | 580 | 772 |
| Tax | 0 | -13 | -13 | -130 | 40 | 25 | 103 | 177 | 314 | 70 | -4 | 95 | 128 | 171 |
| Net profit | 21 | -44 | -54 | -624 | 90 | 85 | 360 | 627 | 1.092 | 246 | -16 | 338 | 452 | 601 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 216 | 629 | 1.187 | 837 | 788 | 714 | 1.189 | 1.951 | 648 | 208 | 1.102 | 850 | 1.292 |
| Equity | 199 | 156 | 102 | -523 | -432 | -347 | 14 | 641 | 1.232 | 578 | 162 | 500 | 578 | 778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -24 | 60 | 527 | 1.710 | 1.269 | 1.135 | 700 | 548 | 719 | 70 | 46 | 602 | 273 | 514 |
| Total debt | -24 | 60 | 527 | 1.710 | 1.269 | 1.135 | 700 | 548 | 719 | 70 | 46 | 602 | 273 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2014 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZIGNATUR A/S | Company | 50.0% | 50.0% | 2016 |
HORNØ HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Marianne Hornø | Management | 0 companies |
| Anders Graven | Chief Executive Officer | 0 companies |
| Klaus Fristrup | Chief Executive Officer | 0 companies |
| Mathias Elsborg Fristrup | Board of Directors | 0 companies |
| Michael Niels Christian Hornø | Board of Directors | 0 companies |