Riskpilot← Back to searchSign inGet full accessMISS ETOILE ApS
APSDissolvedCVR 31878233Karen Blixens Vej 4Wholesale of china and glassware and cleaning materials · NACE 4644Est. 20082 employees
Revenue 2021
DKK -145K
-63% vs 2020
EBITDA margin
100.0%
+63% vs 2020
Equity ratio
95.8%
Financial strength
Net profit 2021
DKK 62K
+112% vs 2020
| Revenue | DKK -145K | -63% |
| EBITDA | DKK -145K | +63% |
| Net profit | DKK 62K | +112% |
| Total assets | DKK 4,8M | -18% |
| Equity | DKK 4,6M | +23% |
| Employees | 2 | — |
Legal name
MISS ETOILE ApS
CVR number
31878233
Legal form
Anpartsselskab
NACE code
4644 · Wholesale of china and glassware and cleaning materials
Founded
25. november 2008
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion
Address
Karen Blixens Vej 4
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.127 | 1.880 | 4.031 | 2.884 | 2.743 | 890 | 350 | -311 | -395 | -145 |
| Staff expenses | -2.154 | -2.511 | -2.301 | -2.045 | -2.849 | -87 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -631 | 1.731 | 840 | -105 | 803 | 350 | -311 | -395 | -145 |
| Depreciation & amort. | -65 | -38 | -22 | -32 | -25 | -25 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -669 | 1.709 | 808 | -130 | 779 | 350 | -311 | -395 | -145 |
| Net financials | -303 | -587 | -615 | -586 | -780 | -203 | -170 | -148 | -136 | -48 |
| Profit before tax | -395 | -1.256 | 1.093 | 221 | -911 | 576 | 179 | -458 | -531 | -194 |
| Tax | -0 | -0 | -739 | 189 | 473 | -0 | 3 | -2 | -0 | -255 |
| Net profit | -395 | -1.256 | 1.832 | 32 | -1.383 | 576 | 177 | -457 | -531 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.947 | 9.117 | 8.532 | 9.753 | 9.512 | 10.456 | 8.697 | 6.593 | 5.909 | 4.831 |
| Equity | -4.426 | -5.682 | -3.849 | -3.817 | -5.200 | 576 | 753 | 296 | 3.765 | 4.627 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.373 | 13.799 | 11.381 | 12.570 | 13.713 | 9.879 | 7.942 | 6.297 | 2.144 | 204 |
| Total debt | 11.373 | 14.799 | 12.381 | 13.570 | 14.713 | 9.879 | 7.942 | 6.297 | 2.144 | 204 |
EBITDA margin
-14530100.0%
This company
15.8%
Market median
-91962758% vs market
20122021
Equity ratio
95.8%
This company
38.2%
Market median
+151% vs market
20122021
Return on equity
1.3%
This company
18.4%
Market median
-93% vs market
20122021
Net profit margin
6156700.0%
This company
8.1%
Market median
+76008542% vs market
20122021
Asset turnover
-0.03×
This company
1.12×
Market median
-103% vs market
20122021
Debt / equity
0.04×
This company
0.62×
Market median
+94% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2008 | — | — |
KF Management | Management | 2012 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KB Management | Management | 2009 | — | — |
LM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAHNE SØRENSEN A/S | Company | 100.0% | 100.0% | 2016 |
ANNE LASSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MISS ETOILE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anne Ahlmann Lassen | Management | 0 companies |
| Kasper Felix Højer Pedersen | Management | 0 companies |
| Jacob Bahne Sørensen | Chief Executive Officer | 0 companies |
| Troels Bahne Ingemann | Chief Executive Officer | 0 companies |
| Katrine Birger Johansen | Management | 0 companies |
| Lars Møller Nielsen | Management | 0 companies |
| Peter Hulweg Christiansen | Board of Directors | 0 companies |
| Lars Kjeld Skov Rasmussen | Chairman | 0 companies |
| Poul Erik Jakobsen | Chairman | 0 companies |
| Peter Midtgaard | Board of Directors | 0 companies |
| Lennart Folke Andersson | Board of Directors | 0 companies |