| Revenue | DKK 7,4M | -31% |
| EBITDA | DKK 1,4M | -75% |
| Net profit | DKK -3,1M | -204% |
| Total assets | DKK 46M | +0% |
| Equity | DKK 17,1M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.984 | 3.390 | 8.803 | 10.490 | 10.771 | 7.434 |
| Staff expenses | -3.761 | -5.798 | -4.484 | -5.082 | -5.110 | -5.992 |
| EBITDA | 2.222 | -2.408 | 4.313 | 5.316 | 5.661 | 1.442 |
| Depreciation & amort. | -176 | -245 | -263 | -240 | -891 | -842 |
| EBIT | 2.047 | -2.653 | 4.050 | 5.075 | 4.769 | 600 |
| Net financials | 2.084 | 445 | -1.801 | 604 | -408 | -3.646 |
| Profit before tax | 4.131 | -2.209 | 2.249 | 5.679 | 4.361 | -3.046 |
| Tax | 978 | -473 | 593 | 1.372 | 1.412 | 23 |
| Net profit | 3.153 | -1.736 | 1.656 | 4.307 | 2.950 | -3.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 25.178 | 28.920 | 30.745 | 39.929 | 45.997 | 45.956 |
| Equity | 7.028 | 3.503 | 5.374 | 17.187 | 20.137 | 17.118 |
| Long-term debt | 6.398 | 9.000 | 9.156 | 0 | 0 | 0 |
| Short-term debt | 11.753 | 16.417 | 16.215 | 22.190 | 25.464 | 28.420 |
| Total debt | 18.150 | 25.417 | 25.372 | 22.190 | 25.464 | 28.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK 2018 Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Wind Lübker | Management | 0 companies |
| Kasper Reese | Board of Directors | 0 companies |
| Jan Erik Elgaard | Board of Directors | 0 companies |
| Jørgen Lindhardt Steffensen | Board of Directors | 0 companies |
| Jørgen Peter Danielsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Per Torben Hornung Pedersen | Board of Directors | 0 companies |
| Andreas Rolner | Board of Directors | 0 companies |
| Vibeke Buttenschøn | Board of Directors | 0 companies |
| Flemming Viktor Andersen | Board of Directors | 0 companies |
| Lars Lægaard Broni | Chairman | 0 companies |