| Revenue | DKK 384K | — |
| EBITDA | DKK -11K | -110% |
| Net profit | DKK 384K | +347% |
| Total assets | DKK 1,3M | +24% |
| Equity | DKK 1,2M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | -281 | -40 | 26 | 429 | 49 | — | — | — | — | — | — | — | 384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | -274 | 34 | -32 | -435 | 44 | -222 | -234 | -168 | -82 | 215 | 92 | 108 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 148 | -274 | 34 | -32 | -435 | 44 | -222 | -234 | -168 | -82 | 215 | 92 | 108 | -11 |
| Net financials | -0 | -9 | -2 | -2 | -1 | 5 | -212 | -242 | -168 | -81 | 214 | 79 | 95 | 392 |
| Profit before tax | 148 | -265 | 32 | -33 | -436 | 49 | -217 | -252 | -176 | -91 | 207 | 75 | 86 | 381 |
| Tax | 4 | -1 | -2 | -7 | -1 | -0 | 1 | -2 | 3 | -0 | -0 | -0 | -0 | -3 |
| Net profit | 144 | -264 | 34 | -26 | -434 | 49 | -218 | -250 | -179 | -90 | 207 | 75 | 86 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.203 | 1.986 | 1.991 | 1.983 | 1.545 | 1.596 | 1.204 | 876 | 720 | 644 | 857 | 950 | 1.051 | 1.302 |
| Equity | 1.716 | 1.889 | 1.904 | 1.878 | 1.443 | 1.492 | 1.058 | 700 | 524 | 433 | 640 | 715 | 781 | 1.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 |
| Short-term debt | 487 | -97 | 87 | 105 | 102 | 104 | 146 | 176 | 196 | 210 | 218 | 235 | 270 | 22 |
| Total debt | 487 | -97 | 87 | 105 | 102 | 104 | 146 | 176 | 196 | 210 | 218 | 235 | 270 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|