| Revenue | DKK 57K | +25% |
| EBITDA | DKK -47K | +13% |
| Net profit | DKK -793K | -126% |
| Total assets | DKK 39,5M | +1% |
| Equity | DKK -8,5M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 39 | 80 | — | -40 | -4 | -18 | -54 | 17 | 12 | 36 | 46 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134 | 39 | 80 | 1.144 | -40 | -4 | -18 | -54 | 17 | 12 | -59 | -54 | -47 |
| Depreciation & amort. | 19 | 42 | -21 | -14 | -14 | -8 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | -3 | 59 | 1.130 | -54 | -12 | -23 | -54 | 17 | 12 | -59 | -54 | -47 |
| Net financials | 3.097 | 7.589 | -4.359 | 4.988 | 2.556 | -3.618 | -1.028 | -16.691 | 15.341 | -1.178 | 9.167 | 3.107 | -746 |
| Profit before tax | 3.213 | -16.322 | -4.344 | 6.119 | 2.499 | -3.631 | -1.052 | -16.744 | 15.358 | -1.166 | 9.108 | 3.053 | -793 |
| Tax | -643 | -710 | 2.435 | -0 | 2 | 6 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.856 | -15.612 | -6.779 | 6.119 | 2.496 | -3.636 | -1.044 | -16.744 | 15.358 | -1.166 | 9.108 | 3.053 | -793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.203 | 32.481 | 27.597 | 31.218 | 30.904 | 24.843 | 28.144 | 12.856 | 29.040 | 26.212 | 35.841 | 39.272 | 39.513 |
| Equity | 4.111 | -11.501 | -18.280 | -12.161 | -12.515 | -16.151 | -17.351 | -34.095 | -18.737 | -19.903 | -10.795 | -7.742 | -8.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47.092 | 43.983 | 45.877 | 43.379 | 43.416 | 40.986 | 45.494 | 46.951 | 47.777 | 46.116 | 46.636 | 47.014 | 48.048 |
| Total debt | 47.092 | 43.983 | 45.877 | 43.379 | 43.416 | 40.986 | 45.494 | 46.951 | 47.777 | 46.116 | 46.636 | 47.014 | 48.048 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|