| Revenue | DKK -28K | -10% |
| EBITDA | DKK -40K | -30% |
| Net profit | DKK 27,9M | +641% |
| Total assets | DKK 74,5M | +50% |
| Equity | DKK 74,5M | +52% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -10 | -9 | -12 | -17 | -18 | -33 | -8 | -19 | -30 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBITDA | -5 | -6 | -8 | -10 | -9 | -12 | -17 | -18 | -33 | -8 | -19 | -30 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -8 | -10 | -9 | -12 | -17 | -18 | -33 | -8 | -19 | -30 | -39 |
| Net financials | 1.000 | 1.975 | 4.322 | 4.744 | 4.362 | 6.054 | 11.003 | 7.844 | 11.997 | 12.834 | -13.806 | 3.799 | 28.003 |
| Profit before tax | 995 | 1.969 | 4.314 | 4.734 | 4.353 | 6.041 | 10.985 | 7.826 | 11.963 | 12.826 | -13.826 | 3.768 | 27.964 |
| Tax | 1 | 7 | -4 | -0 | 37 | 131 | 1 | 1.026 | 1.706 | 38 | 106 | -0 | 36 |
| Net profit | 994 | 1.961 | 4.318 | 4.734 | 4.316 | 5.911 | 10.984 | 6.800 | 10.257 | 12.788 | -13.932 | 3.768 | 27.928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.279 | 5.978 | 9.975 | 14.604 | 17.918 | 23.230 | 34.026 | 40.753 | 50.705 | 61.715 | 47.709 | 49.670 | 74.501 |
| Equity | 4.005 | 5.967 | 9.960 | 14.594 | 17.908 | 23.106 | 33.984 | 39.783 | 49.040 | 61.375 | 46.893 | 48.961 | 74.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 0 | 0 |
| Short-term debt | 1.273 | 11 | 15 | 10 | 10 | 124 | 42 | 969 | 1.664 | 340 | 116 | 709 | 12 |
| Total debt | 1.273 | 11 | 15 | 10 | 10 | 124 | 42 | 969 | 1.664 | 340 | 816 | 709 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|