| Revenue | DKK 2,1M | +2% |
| EBITDA | DKK 1,9M | +175% |
| Net profit | DKK 1,7M | +161% |
| Total assets | DKK 12,1M | +0% |
| Equity | DKK 7,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.614 | 1.646 | 1.679 | 1.712 | 1.747 | 1.782 | 1.817 | 1.854 | 1.891 | 1.928 | 1.970 | 2.046 | 2.087 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.879 | 1.507 | 1.579 | 1.558 | 1.624 | 1.660 | 1.686 | 1.724 | 1.721 | -706 | -4.360 | -2.598 | 1.942 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.879 | 1.507 | 1.579 | 1.558 | 1.624 | 1.660 | 1.686 | 1.724 | 1.721 | -706 | -4.360 | -2.598 | 1.942 |
| Net financials | -267 | -278 | -271 | -283 | -249 | -257 | -232 | -199 | -166 | -155 | -137 | -224 | -213 |
| Profit before tax | 2.612 | 1.229 | 1.308 | 1.275 | 1.375 | 1.403 | 1.454 | 1.525 | 1.555 | -861 | -4.496 | -2.822 | 1.729 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.612 | 1.229 | 1.308 | 1.275 | 1.375 | 1.403 | 1.454 | 1.525 | 1.555 | -861 | -4.496 | -2.822 | 1.729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.274 | 25.253 | 25.324 | 25.519 | 25.539 | 25.512 | 25.568 | 25.601 | 25.593 | 22.999 | 16.770 | 12.174 | 12.131 |
| Equity | 12.447 | 13.188 | 13.327 | 14.007 | 14.599 | 15.489 | 16.383 | 17.314 | 18.141 | 16.461 | 11.132 | 7.225 | 7.904 |
| Long-term debt | 11.464 | 10.922 | 10.363 | 9.861 | 9.011 | 8.180 | 7.364 | 6.532 | 5.700 | 4.876 | 4.134 | 3.388 | 2.580 |
| Short-term debt | 1.362 | 1.143 | 1.635 | 1.651 | 1.929 | 1.842 | 1.821 | 1.755 | 1.752 | 1.662 | 1.503 | 1.560 | 1.646 |
| Total debt | 12.826 | 12.065 | 11.997 | 11.512 | 10.940 | 10.022 | 9.185 | 8.287 | 7.452 | 6.538 | 5.637 | 4.949 | 4.227 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Thomsen | Board of Directors | 0 companies |
| Michael Brask-Nielsen | Board of Directors | 0 companies |
| Ellinor Brask-Nielsen | Board of Directors | 0 companies |