| Revenue | DKK -14K | -71% |
| EBITDA | DKK -14K | +71% |
| Net profit | DKK -49K | +37% |
| Total assets | DKK 0 | — |
| Equity | DKK -1,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 458 | -101 | -47 | -14 |
| Staff expenses | -450 | -0 | -0 | -0 |
| EBITDA | 8 | -101 | -47 | -14 |
| Depreciation & amort. | -11 | -25 | -0 | -0 |
| EBIT | -3 | -127 | -47 | -14 |
| Net financials | -67 | -67 | -31 | -35 |
| Profit before tax | -71 | -194 | -78 | -49 |
| Tax | -41 | 419 | -0 | -0 |
| Net profit | -30 | -612 | -78 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 |
| Equity | — | -1.643 | -1.721 | -1.771 |
| Long-term debt | 0 | 1.031 | 1.156 | 1.248 |
| Short-term debt | 0 | 612 | 566 | 523 |
| Total debt | 0 | 1.643 | 1.721 | 1.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2012 | — | — |
PS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESJ INVEST ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Skov Jensen | Management | 0 companies |
| Peter Skøttrup Broe | Management | 0 companies |
| Michael Bjørn Nellemann | Board of Directors | 0 companies |
| Dan Svenningsen | Board of Directors | 0 companies |
| Johan Daniel Westh Hage | Board of Directors | 0 companies |
| Torben Elkjær Pedersen | Board of Directors | 0 companies |
| Rasmus Sandorff Jacobsen | Board of Directors | 0 companies |
| Rasmus Nielsen | Chairman | 0 companies |
| Mette Vindfeld Rosendahl | Board of Directors | 0 companies |