| Revenue | DKK -16K | +18% |
| EBITDA | DKK -16K | +98% |
| Net profit | DKK 1,5M | +143% |
| Total assets | DKK 6,5M | +29% |
| Equity | DKK 6,4M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -13 | -6 | -10 | -57 | -96 | -69 | -60 | -25 | -22 | -21 | -14 | -16 |
| Staff expenses | -100 | -50 | -0 | -23 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -57 | -13 | -29 | -33 | -57 | -96 | -69 | -60 | -21.943 | -9.356 | -11.148 | -911 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -57 | -13 | -29 | -33 | -57 | -96 | -69 | -60 | -21.943 | -9.356 | -11.148 | -911 | -16 |
| Net financials | 18.777 | 3.021 | 2.079 | 2.441 | 315 | 2.275 | 3.767 | -226 | 2.721 | 11.495 | 5.157 | 6.059 | -2.582 | 1.546 |
| Profit before tax | 18.671 | 2.964 | 2.066 | 2.413 | 282 | 2.218 | 3.670 | -294 | 2.661 | -10.449 | -4.199 | -5.088 | -3.493 | 1.530 |
| Tax | 4 | 211 | 155 | 165 | 1 | 488 | 812 | -45 | 528 | 116 | 156 | 93 | 14 | 12 |
| Net profit | 18.667 | 2.753 | 1.912 | 2.248 | 281 | 1.730 | 2.859 | -249 | 2.133 | -10.565 | -4.355 | -5.182 | -3.507 | 1.518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.650 | 21.513 | 23.207 | 25.165 | 24.843 | 28.651 | 41.641 | 41.445 | 29.643 | 18.320 | 13.634 | 8.567 | 5.055 | 6.546 |
| Equity | 18.642 | 21.298 | 22.910 | 24.858 | 24.839 | 26.269 | 28.528 | 27.628 | 29.461 | 18.037 | 13.568 | 8.387 | 4.880 | 6.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 215 | 297 | 307 | 4 | 382 | 13.113 | 13.817 | 182 | 283 | 66 | 180 | 175 | 148 |
| Total debt | 8 | 215 | 297 | 307 | 4 | 2.382 | 13.113 | 13.817 | 182 | 283 | 66 | 180 | 175 | 148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|