| Revenue | DKK 656K | +293% |
| EBITDA | DKK 577K | +640% |
| Net profit | DKK 69K | +11% |
| Total assets | DKK 14,4M | +2% |
| Equity | DKK 6,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 70 | 70 | 97 | 106 | 124 | 58 | 349 | 656 | -71 | 731 | 511 | 167 | 656 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -76 | -79 | -79 | -82 | -89 | -80 |
| EBITDA | 82 | 67 | 39 | 83 | 113 | 124 | 783 | 305 | 581 | -150 | 652 | 1.830 | 78 | 577 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 67 | 39 | 83 | 113 | 124 | 783 | 305 | 581 | -150 | 652 | 1.830 | 78 | 577 |
| Net financials | -42 | -29 | -37 | -39 | -39 | -26 | -13 | -119 | -153 | -153 | 1.812 | -45 | -66 | -435 |
| Profit before tax | 39 | 38 | 2 | 44 | 74 | 98 | 770 | 186 | 428 | -302 | 2.464 | 1.786 | 12 | 142 |
| Tax | 8 | 18 | 1 | 12 | 15 | 22 | 150 | 29 | 85 | -75 | 111 | 343 | -51 | 72 |
| Net profit | 32 | 19 | 1 | 32 | 59 | 77 | 620 | 157 | 343 | -227 | 2.353 | 1.442 | 63 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.032 | 4.014 | 4.048 | 4.138 | 3.887 | 3.972 | 4.746 | 15.019 | 15.253 | 14.829 | 16.979 | 16.326 | 14.095 | 14.384 |
| Equity | — | 1.397 | 1.398 | 1.430 | 1.489 | 1.565 | 2.186 | 2.342 | 2.686 | 2.459 | 4.812 | 6.254 | 6.317 | 6.386 |
| Long-term debt | 5.117 | 5.123 | 5.184 | 5.213 | 2.295 | 2.295 | 2.302 | 9.595 | 9.489 | 9.323 | 9.031 | 7.063 | 4.997 | 5.054 |
| Short-term debt | 95 | 47 | 56 | 19 | 21 | 27 | 33 | 2.517 | 2.520 | 2.543 | 3.020 | 3.009 | 2.781 | 2.943 |
| Total debt | 5.213 | 5.170 | 2.650 | 2.707 | 2.316 | 2.322 | 2.335 | 12.112 | 12.009 | 11.866 | 12.052 | 10.072 | 7.778 | 7.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2008 | — | — |
TS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stablo Holding ApS | Company | 100.0% | 100.0% | 2025 |
BOLIGBLOCH A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stamov | Management | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |